HomeMy WebLinkAbout5/23/2006 - Regular
Roanoke County
Board of Supervisors
Agenda
May 23, 2006
NOTE: An audit committee meeting will be held at 2:00 p.m. prior to the Board
meeting
Good afternoon and welcome to our meeting for May 23, 2006. Regular meetings are
held on the second Tuesday and the fourth Tuesday at 3:00 p.m. Public hearings are
held at 7:00 p.m. on the fourth Tuesday of each month. Deviations from this schedule
will be announced. The meetings are broadcast live on RVTV, Channel 3, and will be
rebroadcast on Thursdays at 7:00 p.m. and on Saturdays at 4:00 p.m. The meetings
are now closed-captioned. Individuals who require assistance or special arrangements
to participate in or attend Board of Supervisors meetings should contact the Clerk to the
Board at (540) 772-2005 at least 48 hours in advance.
A. OPENING CEREMONIES (3:00 p.m.)
1. Roll Call
2. Invocation:
Father Tom Miller
Saint Andrews Catholic Church
3. Pledge of Allegiance to the United States Flag
B. REQUESTS TO POSTPONE, ADD TO, OR CHANGE THE ORDER OF
AGENDA ITEMS
C. PROCLAMATIONS, RESOLUTIONS, RECOGNITIONS AND AWARDS
D. BRIEFINGS
E. NEW BUSINESS
1. Request to adopt the Roanoke County School budget for fiscal year 2006-
2007. (Mike Stovall, Roanoke County School Board Chair; Dr. Lorraine
Lange, Acting Superintendent; Penny Hodge, Assistant Superintendent of
Finance)
1
2. Resolution requesting the Director of the Virginia Department of Conservation
and Recreation to designate Vinyard II Park as a public recreation area and to
recommend to the Commonwealth Transportation Board that recreational
access funds be approved for the project. (Mark Courtright, Assistant
Director of Parks)
3. Request to approve revisions to the Roanoke County Employee Handbook.
(Elmer C. Hodge, County Administrator; Joe Sgroi, Director of Human
Resources)
F. FIRST READING OF ORDINANCES
G. SECOND READING OF ORDINANCES
1. Second reading of an ordinance authorizing and approving execution of a
renewal lease agreement with Cisco Systems, Inc., for office space in the
Salem Bank & Trust Building at 220 East Main Street, Salem, Virginia, owned
by the Board of Supervisors of Roanoke County, Virginia. (Anne Marie
Green, Director of General Services)
2. Second reading of an ordinance authorizing conveyance of an easement to
Verizon Virginia, Inc. on property owned by the Board of Supervisors to
provide telephone service to the new Public Safety Center, Catawba
Magisterial District. (Dan O'Donnell, Assistant County Administrator)
H. SECOND READING OF ORDINANCE AND ADOPTION OF PROPOSED
BUDGET
1. Resolution adopting the fiscal year 2006-2007 budget, including the fiscal
year 2007-2011 Capital Improvement Program (CIP), for Roanoke County,
Virginia. (Brent Robertson, Director of Management and Budget)
2. Second reading of an ordinance appropriating the funds for the fiscal year
2006-2007 budget. (Brent Robertson, Director of Management and Budget)
I. APPOINTMENTS
1. Board of Zoning Appeals (Appointed by District)
2. Court Community Corrections Alcohol Safety Action Program Policy Board
3. Parks, Recreation, and Tourism Advisory Commission (Appointed by District)
4. Roanoke Valley Convention and Visitors Bureau Board of Directors
5. Roanoke Valley Detention Commission
2
6. Roanoke Valley-Alleghany Regional Commission
7. Virginia Western Community College Board
8. Virginia's First Regional Industrial Facility Authority
9. Western Virginia Water Authority Board of Directors
J. CONSENT AGENDA
ALL MATTERS LISTED UNDER THE CONSENT AGENDA ARE CONSIDERED
BY THE BOARD TO BE ROUTINE AND WILL BE ENACTED BY ONE
RESOLUTION IN THE FORM OR FORMS LISTED BELOW. IF DISCUSSION
IS DESIRED, THAT ITEM WILL BE REMOVED FROM THE CONSENT
AGENDA AND WILL BE CONSIDERED SEPARATELY.
1. Approval of minutes - April 25 and May 9,2006
2. Confirmation of committee appointments
3. Resolution to approve the conditions of the Virginia Juvenile Community
Crime Control Act (VJCCCA) grant for fiscal year 2006-2007 and to allow
participation by the City of Salem
4. Request to accept the donation of an approximately 685 square foot drainage
easement across property of Harold E. Ferguson and Edith H. Ferguson, Lot
11, Block 1, Section 1, Castle Hills Development, Cave Spring Magisterial
District
5. Request to accept the donation of an approximately 2,332 square foot
drainage easement across property of Susan Conner Flanigan traversing Lot
12, Block 1, Section 1, Castle Hills Development, Cave Spring Magisterial
District
6. Request to accept the donation of an approximately 149 square foot drainage
easement across property of Craig S. and Donna R. Sellers traversing Lot 9,
Block 1, Section 1, Castle Hills Development, Cave Spring Magisterial District
7. Request to accept the donation of an approximately 563 square foot drainage
easement across property of John G. Walker and Mary S. Walker traversing
Lot 10, Block 1, Section 1, Castle Hills Development, Cave Spring Magisterial
District
8. Request from the schools to accept and appropriate grant funds,
contributions, and Medicaid funds totaling $98,948
3
9. Request from the Libraries to accept and appropriate an early literacy grant in
the amount of $250 from the Library of Virginia
K. REQUESTS FOR WORK SESSIONS
L. REQUESTS FOR PUBLIC HEARINGS
M. CITIZENS' COMMENTS AND COMMUNICATIONS
N. REPORTS
1. General Fund Unappropriated Balance
2. Capital Reserves
3. Reserve for Board Contingency
4. Future Debt Payment Reserve
5. Accounts Paid - April 2006
6. Statement of expenditures and estimated and actual revenues for the month
ended April 30, 2006
7. Public Safety Center Building Project Budget Report
8. Public Safety Center Building Project Change Order Report
O. CLOSED MEETING pursuant to the Code of Virginia Section 2.2-3711 A (5)
discussion concerning a prospective business or industry where no previous
announcement has been made.
P. WORK SESSIONS (Training Room - 4th floor)
EVENING SESSION
Q. CERTIFICATION RESOLUTION
R. PROCLAMATIONS, RESOLUTIONS, RECOGNITIONS AND AWARDS
1. Resolution of appreciation to Marvin B. Freeman, Sheriff's Office, upon his
retirement following twenty-five years of service
2. Certificate of recognition to Jordan Anderson, Hidden Valley High School, for
winning the Men's 100 Butterfly State Swimming Championship
4
3. Certificate of recognition to Jared Stowers, Corey Chandler, Jordan
Anderson, and Kevin Lynch, Hidden Valley High School, for winning the
Men's 400 Freestyle Relay State Swimming Championship
S. PUBLIC HEARINGS AND SECOND READINGS OF ORDINANCES
1. Continued until June 27. 2006. at the reQuest of the petitioner. Second
reading of an ordinance to rezone 4.75 acres from R-3C, Medium Density
Multi-Family Residential District with conditions, to R3, Medium Density Multi-
Family Residential District, for the construction of a townhouse-condominium
residential development located on Route 419 near its intersection with
Stoneybrook Drive and Bridle Lane, Windsor Hills Magisterial District, upon
the petition of Cherney Development Company, Inc. (Janet Scheid, Chief
Planner)
2. Continued until June 27. 2006. at the reQuest of the petitioner. Second
reading of an ordinance to rezone 4.8 acres from C-2C, General Commercial
District with conditions, to C2, General Commercial District, and to obtain a
special use permit for the operation of a religious assembly located at 7342
Plantation Road, Hollins Magisterial District, upon the petition of Beacon
Baptist Church. (Janet Scheid, Chief Planner)
3. Continued until July 25. 2006. at the reQuest of the petitioner. Second
reading of an ordinance to obtain a special use permit for the operation of a
religious assembly located at 6430 Kelley Street, Catawba Magisterial
District, upon the petition of Bethel Assembly of God. (Janet Scheid, Chief
Planner)
4. Second reading of an ordinance to rezone .241 acres from R-1, Low Density
Residential District, to C-2C, General Commercial District with conditions, and
to rezone approximately .44 acres from C-2C, General Commercial District
with conditions, to C2C, General Commercial District with conditions, for the
construction of a parking lot located at 3604 Brambleton Avenue, Cave Spring
Magisterial District, upon the petition of Lawrence A. Goldstein. (Janet
Scheid, Chief Planner)
T. CITIZENS' COMMENTS AND COMMUNICATIONS
U. REPORTS AND INQUIRIES OF BOARD MEMBERS
1. Michael W. Altizer
2. Richard Flora
3. Joseph P. McNamara
4. Joseph B. "Butch" Church
5. Michael A. Wray
5
v. ADJOURNMENT
6
ACTION NO.
ITEM NO. ~ - l
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Request to adopt the Roanoke County School budget for fiscal
year 2006-2007
SUBMITTED BY:
Diane D. Hyatt
Chief Financial Officer
Elmer C. Hodge cI-- It..ly
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
~~~
SUMMARY OF INFORMATION:
The Roanoke County School Board has submitted the attached budget for the 2006-07
fiscal year. The School Board approved this budget at their meeting on May 11, 2006.
This budget was adopted with the understanding that after the State budget is adopted, it
may be necessary to make amendments to the budget. The budget includes a 4%
increase in salary for all school employees and an additional Y:z % market adjustment for
teachers.
Mike Stovall (Chairman of the Roanoke County School Board), Dr. Lorraine Lange (Acting
Superintendent), and Penny Hodge (Assistant Superintendent of Finance) will attend the
Board of Supervisors meeting to present the school budget.
STAFF RECOMMENDATION:
Staff recommends approving and adopting the attached school board budget for the 2006-
2007 fiscal year.
"
~~~o~~
Roanoke County
Public Schools
>>~1Y PtJ/i.#
(,,0 '/('
~ \f
o q
~ 0
c 0
<i t;
"Cb d,~r}J
"NT &XC;tP'"
Budget
2006 - 2007
Roanoke County Public Schools
School Board Members
Michael W. Stovall, Chairman
Vinton District
William A. Irvin, III, Vice Chairman
Cave Spring District
C. Drew Barrineau
Windsor Hills District
Jerry L. Canada
Hollins District
Marion G. Roark
Catawba District
"= ~~:;:
:::":::".' :.::..::::.:::,-.....'" ~
Dr. Lorraine S. Lange
Acting School Superintendent
Penny A. Hodge, CPA
Assistant Superintendent of Finance
David E. Atkins
Budget Assistant
Sandra K. Thornton
Risk Management Coordinator
5937 Cove Road, Roanoke, Virginia 24019
www.res.k12.va.us
"
~ Table of Contents ....
Executive Summary
Superintendent's Budget Message. .... ........... ..... ........... ......... ........... ......... ......... .....1
Mission Statement....... ...n........................................................................................2
Budget Development Calendar ....... ,.... ............... ....... ....... ........ ...... ..... ................. ...3
Budget Development Process.............................................................................. 4-5
Basis of Presentation................................................................................................ 6
Budget Summary - All Funds .............. ............ ..,......... ..... ............ ........... ........ ........ 7
General Fund Revenues per PupiL......... ........ ...... ........ ....... ............ ..................... ...8
General Fund Revenues ... ......... ................... ..... ................. ......... .......... ............. 9~ 1 0
Description of General Fund Expenditures by Budget Categories ........................11
General Fund Expenditures per Pupil.. ............. ........................ ....... ..... ....... ..........12
General Fund Expenditure Summary by Department............................................13
Average Daily Membership ...... ........ .............. ..... ............ ....... ........................... ....14
Historical Fund Balance Data... ....... ..........~................................ ............. ..... .........15
Other School Funds
Grant Fund....................................................................................................... 17-18
Nutrition Fund....................................................................................................... .19
Textbook Fund........ ............................................................................................. ..20
Capital Fund.......................................................................................................... .21
Debt Fund..................................................................................".......................... .22
Laptop Insurance Reserves Fund .............. ....... ............ ..................... ..... ........ ........23
Regional Alternative Education Program ........... ............ ................. .............. ..... ...24
I SUPERINTENDENT'S BUDGET MESSA G~I
The process of developing a budget each year is critically important for allocating
resources to the successful operation of a first class educational program for
approximately 14,400 students in the 17 elementary, 5 middle, 5 high, and 3 specialty
schools in Roanoke County. This task was made increasingly difficult this year when the
General Assembly adjourned their regular legislative session without adopting a state
budget. With roughly 50% of the school budget funded by the state and the fiscal year
end rapidly approaching without a state budget, the school system has prepared a
balanced budget with estimated state and local revenues. In the interest of submitting a
balanced budget that will fund the highest priorities within the school system, this budget
is now being submitted to the Board of Supervisors for their adoption. It is highly likely
that this budget will need to be amended once the state budget is adopted and locality
specific revenues can be finalized.
The heart and soul of Roanoke County Public Schools lies with the employees who work
with the students on a daily basis. By its very nature, public education is labor intensive
and, accordingly, the emphasis in the school budget rests with persOIUlel and benefit
costs. The 2006-07 school budget funds a 4% increase in salary for all school employees
and a Y2% market adjustment for teachers along with a significant increase in required
funding of the state retirement plan premiums and health and dental insurance premiums.
Even with this funding, employees will feel the impact of an 8% increase in their share of
the insurance premiums.
The School Board has also funded other essential budget needs including the joint capital
program with the Board of Supervisors, increases in gasoline and utility costs as reflected
across the nation, and the laptop computer initiative which will be fully implemented in
all of our high schools in 2006-07.
As with all budgets, the funding is not endless and not all budget requests could be
honored. However, the School Board has made systematic and methodical choices this
year to provide the highest possible salary increases within the constraints of available
funding and other essential budget needs.
Thank you for your continued support of our schools.
Sincerely,
~~~ -1. 'cR~
Lorraine S. Lange,
Acting Superintendent
1
"
Roanoke County Public Schools
Mission Statement
It is the mission of Roanoke County Public Schools to ensure that all students
participate in quality learning experiences necessary to grow, adapt and meet the
challenges of a changing world.
Roanoke County Public Schools believe that:
. All children can learn.
. The individual school controls enough variables to
assure that virtually all children can be motivated to
learn.
· A school's stakeholders are the most qualified people
to implement needed changes.
. School-by-school change is the best hope for reform,
"Learningfor aU, whatever it takes"
2
Roanoke County Public Schools
Budget Development Calendar
November 2005
· Identification and prioritization of budget initiatives with Principals and Senior
Staff
December 2005
· Budget kick-off and distribution of Operating Budget Preparation Instructions to
staff
· Budget Development Calendar presented to School Board
· Salary Committees begin to formulate salary recommendations
· Preliminary revenue estimates prepared based on proposed Governor's budget
January 2006
· Operating Budget Requests submitted to Budget Office by all departments
· School Nutrition Services, Textbooks, Debt and Grant Budget Requests submitted
to Budget Office
· Draft Operating Budget compilations distributed to Senior Staff
· Revenue projections updated based on proposed House and Senate budgets
· Public comment on FY2007 Operating Budget
February 2006
· Operating Budget discussions ~ Superintendent and Senior Staff
· Preliminary revenue sessions with local government
· Preliminary revenue projections updated based on General Assembly action
March 2006
· Budget Summit with School Board and staff
· Joint Budget Work Session with Board of Supervisors
· Presentation of Executive Budget Summary to School Board
· School Board adoption ofFY2007 Operating Budget and Other Fund Budgets
· School Board adopted budgets presented to Board of Supervisors
Avril 2006
· Public hearings and discussions with School Board, School Staff and Board of
Supervisors on Operating Budget
· Budget Office distributes per pupil cost for public education in accordance with
state law by April 15th
Mav 2006
· Board of Supervisors adopts FY2007 budget for schools
3
Roanoke County Public Schools
Budget Development Process
The School System budget cycle is divided into a five-step process that includes planning,
preparation, adoption, implementation, and evaluation. The process is driven by two objectives: to
develop a budget that will provide every child in the school system with the best possible
educational opportunities and to optimize the use of available resources. Within this framework,
the School Board attempts to balance the educational needs of students with the resources available
to the school system from local, state, and federal sources.
Budget Planning
For the fiscal year that begins July I, the budget planning process starts the prior year when the
School Board adopts a budget calendar. The calendar includes important activities in the budget
process and the dates on which important decisions are scheduled. Once adopted, the calendar
represents the guidelines for the preparation and adoption of the budget for the school system,
Preparation of the School Budget
Preparation of the school operating budget includes input from each school and input from the
following budget committees:
Superintendent's Bud2:et Committee
Penny Hodge, Chairperson
Linda Weber, Superintendent
Bill Irvin, School Board
Marion Roark, School Board
Drew Barrineau, School Board
Mike Stovall, School Board
Jerry Canada, School Board
Lorraine Lange, Deputy Superintendent
Kaile France, NHS student
Senior Staff Bud2et Committee
Penny Hodge, Chairperson
Linda Weber, Superintendent
Tom Hall, Assistant Superintendent
Allen Journell, Assistant Superintendent
Lorraine Lange, Deputy Superintendent
Gary Basham, Assoc Director of Instruction
Roger Johnson, Career and Technical Ed
Ben Williams, Testing and Remediation
Pat Radcliffe, Pupil Personnel Services
Becky Rowe, Assoc. Dir. Pupil Personnel
Allen Journell, Assistant Superintendent
Tom Hall, Assistant Superintendent
Martin Misicko, Director of Operations
Sarah Hollett, RCEA
Diane Hyatt, Roanoke County
David Atkins, Budget and Finance
Jane James, Director of Technology
Pat Radcliffe, Director, PPS/Special Ed
Michael Burt, HVHS student
Carol Whitaker, Staff Development
Martin Misicko, Operations/Transportation
Dave Trumbower, Classified Personnel
Jane James, Technology
David Atkins, Budget and Finance
Joni Poff, Associate Director, English
Ed Tutle, Nutrition Services
Brenda Chastain, School Board Clerk
Darlene Ratliff, Deputy Clerk
Budget Adoption
The budget for the school division for the next fiscal year is presented at board meetings and work
sessions in February and early March, On or before April I of each year, the School Board adopts
the next fiscal year's budget and submits to the Board of Supervisors for approval. The school
division operates as a legally separate component unit. However, the school division is fiscally
dependent upon the County of Roanoke with approximately 50% of the school budget funded by
local taxes. The final adoption and appropriation occur in May of each year.
4
Roanoke County Public Schools
Budget Development Process
Budget Implementation
The fiscal year begins on July I of each year when the newly adopted budget becomes available for
spending. Department administrators receive monthly reports which reflect the budgeted amount,
year to date expenditures, encumbrances, and the amount remaining for expenditure. Upon review
of these reports, the administrators may request budget transfers to align the budget with their
spending priorities. Budget transfers between departments in excess of $10,000 must be approved
by the School Board. The board members receive monthly and quarterly reports of revenues and
expenditures to date.
Budget Evaluation
The last step in the budget process is the evaluation of the financial plan. The results of operation
for the fiscal year are reported annually in the School Board's Comprehensive Annual Financial
Report (CAFR), which is audited by a certified public accounting firm, The Superintendent's
Annual School Report is also prepared annually in accordance with regulations set by the Virginia
General Assembly. For the past four years, Roanoke County Public Schools has received two
prestigious awards for its CAFR. The first award is the Certificate of Excellence in Financial
Reporting from the Association of School Business Officials International (ASBO). This is an
international award that recognizes excellence in preparation and issuance of school system
financial reports. The second award received is the Certificate of Achievement for Excellence in
Financial Reporting from the Government Finance Officers Association (GFOA) of the United
States and Canada. The Certificate of Achievement is a national award that recognizes
conformance with the highest standards for preparation of state and local government financial
reports.
FY 2006-07 Special Considerations
On March 11, 2006, the General Assembly adjourned their regular legislative session without
adopting a state budget. A special legislative session reconvened on March 27, 2006. Without the
adoption of a state budget which represents approximately 50% of the school revenues, the School
Board was unable to provide a balanced budget request to the Board of Supervisors by the April r'
deadline outlined in the Code of Virginia. As of May 11, 2006, the General Assembly has yet to
adopt a state budget for public education. Based on the rapidly approaching fiscal year end, the
School Board is scheduled to adopt a 2006-07 school budget based on estimated state and local
revenues at their meeting on May 11, 2006. It is highly likely that an amended school budget will
need to be prepared when the state meets their obligations of adopting a state budget and
disseminating the locality specific revenues to school divisions.
5
Roanoke County Public Schools
Basis of Presentation
The accounting system of the Roanoke County Public School division is organized and operated on
the basis of self-balancing accounts which comprise its assets, liabilities, fund balances, revenues,
and expenditures, as appropriate. School system resources are allocated to and accounted for in
individual funds based upon the purpose for which they are to be spent and the means by which
spending activities are controlled. The various funds are as follows:
General Fund
The General Fund consists of the necessary expenditures for the day-to-day operations of the
School System for the upcoming fiscal year. This includes costs such as teacher salaries, supplies,
equipment, and other operating costs,
Grants Fund
The Grants Fund accounts for federal, state, and private grants to provide critical support for the
instructional program,
School Nutrition Fund
The School Nutrition Fund accounts for the revenues and expenditures necessary to operate school
cafeterias. The primary source of funding for this budget comes from cafeteria sales and federal
reimbursements for free and reduced lunches, No local tax dollars are used to fund this program.
Textbook Fund
The Textbook Fund consists of the costs associated with the purchase of new textbooks and
consumable instructional materials related to the subject area textbooks. This fund is highly
subsidized by the School Operating Budget through an interfund transfer.
Capital Fund
The Capital Fund represents state funding for school construction and technology.
Debt Fund
The Debt Fund represents the payment of principal and interest for loans used to build/renovate
school facilities.
Insurance Reserves Fund
The Insurance Reserves Fund includes the student laptop computer fees accumulated for self-
insuring the equipment and the replacement of parts and batteries.
Regional Alternative School Fund
The Regional Alternative School Fund is used to account for the costs to provide an alternative
educational program for students needing a non-traditional setting. This program is jointly funded
by Roanoke County and Bedford County.
6
Roanoke County Schools
Budget Summary - All Funds
FY 2006-07
Budget Budget Increase Percent
Fund 2005-06 2006-07 (Decrease) Change
General Fund 118,007,240 127,332,873 9,325,633 7.9%
Grants Fund 4,794,860 5,013,800 218,940 4.6%
School Nutrition Fund 4,295,000 4,640,000 345,000 8.0%
Textbook Fund 925,724 1,302,185 376,461 40.7%
Capital Fund 1,126,414 1,153,676 27,262 2.4%
Debt Fund 9,747,046 9,403,876 (343,170) -3.5%
Laptop Insurance Reserves Fund 433,900 399,495 (34,405) N/A
Regional Alternative School Fund 424,868 500,437 75,569 17.8%
Total Funds 139,755,052 149,746,342 9,991,290 7.1%
All School Funds
School Operating
Fund
Textbook Fund
Capital Fund
Regional Alternative
School Fund
7
Roanoke County Public Schools
General Fund
Revenues Per Pupil
Budget
2006-07
Percent
of Total
Revenue
Per Pupil
State Sales Tax
State Revenue
Federal Revenue
Transfer from County
Other Revenue
Total Revenues
14,300,000
53,001,789
191,213
59,240,414
599,457
127,332,873
11.2%
41.6%
0.2%
46.5%
0.5%
993
3,681
13
4,114
42
8,843
100.0%
14,400 I
Estimated Average Daily Membership
Transfer from
County
State Revenue
Federal Revenue
8
State Incentive Revenues
At
K-3
Revenue
Voc
V oc Ed-State Adult Education
Voc
Revenue
a
9
Revenue
Act
Revenue
Revenue
Revenue
a
1
10
Roanoke County Public Schools
General Fund Expenditures by Budget Categories
The education of students is a labor-intensive operation that is reflected in the allocation
of the [mancial resources of the school system. For the 2006-07 fiscal year, contract
salaries and fringe benefits represent 79% of expenditures in the operating budget. The
major department budget areas are discussed below.
Classroom Instruction expenditures deal directly with the interaction between teachers
and students in the classroom. This includes the development of curriculum and
instructional programs which support the standards of quality and the administration of
schools and programs in compliance with state, federal, and school board mandates,
policies, and guidelines. Classroom instruction also includes expenditures associated
with educational testing, career education programs, special education services,
homebound instruction, and guidance services.
Personnel is the largest expenditure in the school operating fimd. These departments
include the salary and fringe benefit costs for classroom persormel, instructional and
central office support staff, and school administration.
Support services are expenditures related to providing transportation for regular, special,
and summer school programs and the maintenance and operation of all school facilities.
Central support departments include expenditures for the school board, school
superintendent, budget and finance, community relations, pupil assignment, and staff
development. Property insurance for school buildings, employee medical insurance, and
fimd transfers for debt and textbooks are budgeted under central support.
Special programs capture the cost of providing summer school and adult education
classes.
11
Roanoke County Public Schools
General Fund
Expenditures Per Pupil
Budget Percent Cost
2006-07 of Total Per Pupil
Classroom Instruction 4,410,149 3.5% 306
Personnel 100,164,109 78.7% 6,956
Support Services 5,973,421 4.7% 415
Central Support 16,319,050 12.8% 1,133
Special Programs 466,144 0.4% 32
127,332,873 100.0% 8,843
14,400 I
Estimated Average Daily Membership
Support Services
Personnel
Central Support
Special Programs
Classroom
Instruction
12
Roanoke County Public Schools
General Fund
Expenditure Summary by Department
Actual Budget Budget Increase
2004-05 2005-2006 2006-2007 (Decrease)
Classroom Instruction:
Deputy Supt of Instruction 593,967 820,299 1,021,967 201,668
Asst Superintendent of Administration 974,927 1,160,878 1,194,440 33,562
Educational TestinglRemediation 80,344 100,235 117,457 17,222
Career & Teclmical Education 416,390 405,975 412,069 6,094
Pupil Personnel! Special Education 1,992,648 436,559- 443,074 6,515
School COWlSeling Services 325,971 356,822 361,908 5,086
Media Services 868,623 830,234 859,234 29,000
Total Classroom Instruction 5,252,870 4,111,002 4,410,149 299,147
Personnel:
Instructional 65,417,950 69,468,769 74,250,161 4,781,392
Administrative 7,008,854 7,985,633 8,628,409 642,776
Classified 14,837,895 16,132,749 17,285,539 1,152,790
Total Personnel 87,264,699 93,587,151 100,164,109 6,576,958
Support Services:
Transportation 1,052,273 1,109,861 1,289,861 180,000
Facilities & Operations 3,656,513 4,272,040 4,683,560 411,520
Total Support Services 4,708,786 5,381,901 5,973,421 591,520
Central Support:
School Board 162,056 230,087 230,087 0
Office of the Superintendent 150,284 440,276 440,276 0
Budget & Finance 9,456,685 13,522,268 15,110,281 1,588,013
CommW1ity Relations 38,376 46,900 46,900 0
Staff Development 52,794 70,302 379,690 309,388
Pupil Assignment 101,282 111,816 111 ,816 0
Total Central Support 9,961,477 14,421,649 16,319,050 1,897,401
Special Programs:
Summer School 373,548 407,610 396,477 (11,133)
Adult & Continuing Education 64,832 97,927 69,667 (28,260)
Total Special Programs 438,380 505,537 466,144 (39,393)
Total General Fund Expenditures 107,626,212 118,007,240 . 127,332,873 9,325,633
13
Roanoke County Public Schools
Average Daily Membership
Budgeted September Average Daily Change
Fiscal Year Based On ADM Enrollment Membership in ADM
1995-96 Actual 13,650 13,753 13,721
1996-97 Actual 13,776 13,881 13,863 142
1997-98 Actual 13,950 13,956 13,898 35
1998-99 Actual 13,950 13,875 13,862 (36)
1999-00 Actual 13,825 13,852 13,856 (6)
2000-01 Actual 13,825 13,871 13,865 9
2001-02 Actual 13,825 13,911 13,930 65
2002-03 Actual 13,830 14,094 14,127 197
2003-04 Actual 13,938 14,385 14,279 152
2004-05 Actual 14,126 14,508 14,365 86
2005-06 Actual 14,365 14,842 14,728 363
2006-07 Budgeted 14,400 TBD TBD
History of Average Daily Membership
14,800
14,7 00
14,600
14,500
14,400
~ 14,300
14,200
~ 14,100
14,000
13,900
13,800
13,700
13,600
13,500
b (\
~~ 'O~
~~ ~~
" "
(\ ?i% ?O ~~ Pi~\j
~~ "-~~ "-~o;
\j "-
<;:::"
\j\:S
'V
\j'V
~
\j\j
'V
\j"?
CV
\j\j
'V
\jl><
':'?'
\j\j
'V
~
"X\j
\j~
'V
b
~}S
\j\j
'V
Year
14
Roanoke County Public Schools
Historical Fund Balance Data
Transfer from County General Fund
Fiscal Year Annual One-Time Phase 1 Reserve for Total
Ended Jlllle 30 Appropriation Appropriation Capital Projects New Schools Appropriation
1988-89
1989-90
1990-91
1991-92
1992-93
1993-94
1994-95
1995-96
1996-97
1997-98
1998-99
1999-00
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
26,640,294 1,174,294 4.61%
28,717,090 2,076,796 7.80%
30,576,236 1,859,146 6.47%
32,876,578 2,300,342 7.52%
32,903,869 27,291 0.08%
34,206,283 1,302,414 3.96%
37,533,183 3,326,900 9.73%
41,497,773 3,964,590 10.56%
2,000,000 44,550,097 3,052,324 7.36%
1,434,815 47,300,059 2,749,962 6.17%
2,000,000 48,542,839 1,242,780 2.63%
2,000,000 49,941,865 1,399,026 2.88%
2,000,000 1,500,000 52,797,791 2,855,926 5.72%
2,000,000 1,500,000 55,811,049 3,013,258 5.71%
2,000,000 57,040,790 1,229,741 2.20%
2,000,000 57,920,239 879,449 1.54%
2,000,000 57,418,522 -0.87%
3.92%
Increase From
Prior Year
26,456,000
28,717,090
30,576,236
32,876,578
32,903,869
34,206,283
36,733,183
39,647,773
42,550,097
45,865,244
46,542,839
47,941,865
49,297,791
52,311,049
55,040,790
55,920,239
55,418,522
184,294
800,000
1,850,000
General School Operations
Fund Balances
Fiscal Year Flllld Balance
Ended Operating Operating asa %
June 30 Budget Flllld Balance of Budget
1995 71,808,432 1,326,683 1.85%
1996 76,103,239 1,250,706 1.64%
1997 79,912,607 1,122,274 1.40%
1998 83,928,863 1,144,086 1.36%
1999 87,233,241 1,951,696 2.24%
2000 91,081,332 2,475,202 2.72%
2001 95,277,499 3,322,436 3.49%
2002 98,162,402 4,008,278 4.08%
2003 102,259,339 4,190,156 4.10%
2004 110,986,972 3,670,525 3.31%
2005 112,448,453 5,385,687 4.79%
15
Percent
Increase
Roanoke County Public Schools
School Grant Fund Revenues
FY 2006-07
Actuals Actuals Actuals Budget Budget Increase
2002-03 2003-04 2004-05 2005-06 2006-07 (Decrease)
Federal Grants:
Ti tIe III 3,709 25,186 12,981 21,984 42,283 20,299
Title 1, Pan A 686,719 952,703 1,050,313 942,752 1,062,853 120,101
Title V, Pan A 55,045 25,375 55,172 47,014 31,476 (15,538)
Title 11, Pan A 216,900 228,078 232,246 355,400 355,400 0
Title 11, Pan D 132,654 20,538 271,928 25,300 35,000 9,700
Title IV, Safe & Drug Free Schools 47,530 53,670 57,358 48,888 53,000 4,112
Title VI-B Flow- Thru Funds 2,251,734 2,555,350 2,589,573 2,818,493 2,941,001 122,508
Preschool Mini Grant- 1 yr 97,505 97,505 92,889 92,889 95,113 2,224
Preschool Mini Grant . 2 yr 0 0 82,531 0 0 0
Assistive Teclmology 0 1,966 0 0 0 0
Sliver Grant 40,105 25,460 30,361 30,636 0 (30,636)
Refugee - Child School Impact 4,434 5,744 8,399 8,850 0 (8,850)
3,536,335 3,991,575 4,483,751 4,392,206 4,616,126 223,920
State Grants:
Early Reading Initiative 83,429 74,152 77,305 77 ,305 77,305 0
Algebra Readiness 57,294 98,994 34,942 35,682 49,172 13,490
Tech Prep - Continuation 97,188 100,169 104,955 0 0 0
GED Funding 16,228 15,717 15,717 15,717 15,717 0
High Schools That Work - WBHS 3,810 12,095 7,851 7,500 7,500 0
High Schools That Work - CSHS 4,388 10,960 6,370 . 7,500 7,500 0
Preschool Initiative 103,766 103,766 223,037 255,837 237,367 (18,470)
School by School 4,755 5,450 6,573 0 0 0
Visually Handicapped Grant 3,112 3,067 4,360 3,113 3,113 0
Learn & Serve 14,000 21,201 12,397 0 0 0
Health Incentive 6,171 0 0 0 0 0
Mentor Teacher 7,728 19,283 20,696 0 0 0
Standards of Learning 88,682 68,022 26,684 0 0 0
Regional Tech Ed 2,368 28,082 24,897 0 0 0
SOL Materials 10,289 0 0 0 0 0
Dual Enrollment 16,528 13,967 308 0 0 0
Community Needs - GOSAP 47,339 34,252 23,287 0 0 0
Tobacco Settlement 130,623 91,254 74,999 0 0 0
Drug Free Communities 0 25,163 74,793 0 0 0
Special Ed Pilot - WBHS 0 45,000 0 0 0 0
VCA Fine Arts 0 0 1,500 0 0 0
697,698 770,594 740,671 402,654 397,674 (4,980)
Other Grants:
School Nurse 40,000 0 0 0 0 0
Leap Program 14,630 123,669 0 0 0 0
Penn Forest Playground 0 700 0 0 0 0
Oracle Academy 0 1,000 0 0 0 0
State Fann 0 0 5,000 0 0 0
54,630 125,369 5,000 0 0 0
Total Grant Revenues 4,288,663 4,887,538 5,229,422 4,794,860 5,013,800 218,940
17
Roanoke County Public Schools
School Grant Fund Expenditures
FY 2006-07
Actuals Actuals Actuals Budget Budget Increase
2002-03 2003-04 2004-05 2005-06 2006-07 (Decrease)
Federal Grants:
Title III 3,709 8,501 13,026 21,984 42,283 20,299
Title I, Part A 686,719 951,997 1,050,309 942,752 1,062,853 120,101
Title V, Part A 55,045 25,375 55,172 47,014 31,476 (15,538)
Title II, Part A 216,899 244,810 232,245 355,400 355,400 0
Title II, Part D 132,654 20,538 271,928 25,300 35,000 9,700
Title IV, Safe & Drug Free Schools 47,530 53,670 57,358 48,888 53,000 4,112
Title VI-B Flow-Thru Funds 2,251,733 2,555,350 2,589,572 2,818,493 2,941,001 122,508
Preschool Mini Grant- 1 yr 97,505 97,505 92,889 92,889 95,113 2,224
Preschool Mini Grant - 2 yr 0 0 82,531 0 0 0
Assistive Technology 0 1,966 0 0 0 0
Sliver Grant 40,]05 25,460 30,361 30,636 0 (30,636)
Refugee - Child School Impact 4,434 5,744 8,399 8,850 0 ( 8,850)
3,536,333 3,990,916 4,483,790 4,392,206 4,616,126 223,920
State Grants:
Early Reading Initiative 83,429 74,152 77,305 77,305 77,305 0
Algebra Readiness 57,294 98,994 34,942 35,682 49,172 13,490
Tech Prep - Continuation 97,188 100,169 104,955 0 0 0
GED Funding 16,228 15,717 15,717 15,717 15,717 0
High Schools That Work - WBHS 3,720 12,095 7,851 7,500 7,500 0
High Schools That Work. CSHS 4,333 10,960 6,370 7,500 7,500 0
Preschool Initiative 103,766 103,766 223,037 255,837 237,367 (18,470)
School by School 4,755 5,450 20,073 0 0 0
Visually Handicapped Grant 3,112 3,067 4,360 3,113 3,113 0
Learn & Serve 14,000 21,201 12,397 0 0 0
Health Incentive 6,171 0 0 0 0 0
Mentor Teacher 7,728 19,239 20,696 0 0 0
Standards of Learning 102,292 68,022 26,684 0 0 0
Regional Tech Ed 2,368 28,079 24,897 0 0 0
Regional Principal Preparation 0 0 0 0 0 0
SOL Materials 10,289 0 0 0 0 0
Dual Enrollment 16,528 10,014 28, 101 0 0 0
Community Needs - GOSAP 47,339 34,252 23,287 0 0 0
Tobacco Settlement 130,623 91,253 75,000 0 0 0
Drug Free Communities 0 25,163 74,793 0 0 0
Special Ed Pilot - WBHS 0 45,000 0 0 0 0
VCA Fine Arts 0 0 1,500 0 0 0
711,163 766,593 781,965 402,654 397,674 (4,980)
Other Grants:
School Nurse 40,000 0 0 0 0 0
Leap Program 14,630 49,318 53,162 0 0 0
PelUl Forest Playground 0 1,317 0 0 0 0
Oracle Academy 0 1,000 0 0 0 0
State Farm 0 0 5,000 0 0 0
54,630 51,635 58,162 0 0 0
Total Grant Expenditures 4,302,126 4,809,144 5,323,917 4,794,860 5,013,800 218,940
18
Roanoke County Public Schools
School Nutrition Fund Revenues and Expenditures
FY 2006-07
Actuals Actuals ActuaJs Budget Budget Increase
2002-03 2003-04 2004-05 2005-06 2006-07 (Decrease)
Revenues:
Pupil, Adult & Other Sales 2,936,061 3,107,286 3,365,149 3,265,000 3,500,000 235,000
Rebates & Refunds 27 444 3,723 1,000 4,000 3,000
StaIe Reimbursement 65,009 62,944 62,158 64,000 75,000 11,000
Federal Reimbursement 739,480 854,964 973,388 960,000 1,053,000 93,000
Interest Income 7,391 3,967 6,950 5,000 8,000 3,000
Other Income 20,661 980 2,020
Total Revenues 3,768,629 4,030,585 4,413,388 4,295,000 4,640,000 345,000
Exoenditures:
Salaries & Related Costs 2,174,202 2,238,414 2,327,363 2,383,000 2,541,000 158,000
Contractual Services 58,528 58,382 63,550 65,000 65,000
Travel 9,906 9,071 14, 180 7,000 8,000 1,000
Food Supplies 1,434,185 1,648,393 1,858,729 1,720,000 1,910,000 190,000
Supplies 126,489 51,574 51,478
Equipment 156,444 18,687 37,289 60,000 50,000 (10,000)
Unappropriated 60,000 66,000 6,000
Total Expenditures 3,959,754 4,024,521 4,352,589 4,295,000 4,640,000 345,000
Beginning BalWlce 592,651 401,526 407,590
Ending BalWlce 401,526 407,590 468,389
Meal Pri~es: FY 02-03 FY 03-04 FY 04-05 FY 05-06 FY 06-07
Elementary lunch LSO LSO 1.60 1.60 1.75
Secondary lunch 1.75 1.75 1.75 1.75 1.75
Reduced price lunch 0.40 0.40 0.40 0.40 0.40
Adult lunch 2.25 2,25 2.25 2.25 2.25
Full priced breakfast 0.75 0.75 0.85 0.85 0.85
Adult breakfast 1.00 1.00 1.00 1.10 1.10
Reduced breakfast 0.30 0,30 0.30 0.30 0.30
Reimbursement Rates:
Breakfast Lunch
Federal. paid meal $0.23 $0.21
Federal - reduced price meal $0.93 $1.84
Federal- free meal $1.23 $2.24
State reimbursement none $0.055
19
Roanoke County Public Schools
School Textbook Fund Revenues and Expenditures
FY 2006-07
Actuals Actuals Actuals Budget Budget Increase
2002.03 2003-04 2004-05 2005-06 2006-07 (Decrease)
Revenues:
Sale of Textbooks 16,294 15,858 11,173 35,000 40,000 5,000
Rental of Textbooks 600 3,810
Other Revenue 4,382 39,961 14,499 4,000 4,000
State Reimbursement 619,923 626,600 550,746 541,578 913,039 371,461
Transfer from School Operating Fund 310,146 310,146 384,794 345,146 345,146
Total Revenues 951,345 996,375 961,212 925,724 1,302,185 376,461
Expenditures:
Salaries & Related Costs 57,269 58,428 62,185 67,650 80,864 13,214
Instructional Materials 52,398 24,999 139,923 141,500 30,800 (110,700)
Consignment Textbooks 745,224 733,492 458,072 621,437 1,075,521 454,084
Non-Consignment Textbooks 76,150 82,763 192,354 95,137 (95,137)
Laptop Computer Equipment 187,523 115,000 115,000
Total Expenditures 931,041 899,682 1,040,057 925,724 1,302,185 376,461
Beginning Balance 98,534 118,838 215,531
Ending Balance 118,838 215,531 136,686
Scheduled Adoptions:
FY2006 - Foreign Language, Secondary Science
FY2007 - Math Grades 3-5 and 6-8, Secondary Math, Earth Science, Sociology and Psychology
FY2008 - Pre.Calculus, Literature, English 6-12, Secondary Science
FY2009 - Social Studies K-12
20
Roanoke County Public Schools
School Capital Fund Revenues and Expenditures
FY 2006-07
Actuals Actuals Actuals Budget Budget Increase
2002-03 2003-04 2004-05 2005-06 2006-07 (Decrease)
Revenues:
Interest Income 40,616 124,910 94,822
Other Income 2,097 12,938 12,924
Soft Drink Commission 121,000 50,000 75,550 40,000 60,000 20,000
State Technology Bond 830,000 830,000 804,000 804,000 804,000
State Construction Grant 274,616 275,548 282,315 282,414 289,676 7,262
Proceeds from Literary Subsidy 551,214
Proceeds from VPSA Bonds 22,000,740
Transfers from Other Funds 4,077,445 3,737,408 4,592,239
Total Revenues 5,896,988 27,031,544 5,861,850 1,126,414 1,153,676 27,262
Exoenditures:
Salaries & Related Costs 32,867 41,792 38,81 7
Contracted services 63,104 329,615 297,719
Equipment 4,336,479 1,952,Il9 4,194,144 844,000 864,000 20,000
Land & Building Improvements 3,551,543 13,502,707 6,861,265 282,414 289,676 7,262
Issuance Costs 25,749 75,785
Transfers to Other Funds 718,383 666,122 798,130
Total Expenditures 8,728,125 16,568,140 12,190,075 1,126,414 1,153,676 27,262
Beginning Balance 7,874,464 5,043,327 15,506,731
Ending Balance 5,043,327 15,506,731 9,178,506
21
Roanoke County Public Schools
School Debt FWld Revenues and Expenditures
FY 2006-07
Actual Actual Actual Budget Budget Increase
2002-03 2003-04 2004-05 2005-06 2006-07 (Decrease)
Revenues:
Proceeds from Refunding Issue 5,730,031 0 0 0 0 0
Transfer from General Fund 6,333,890 5,963,795 8,048,555 7,433,677 7,092,007 (341,670)
Transfer from School Fund 2,585,597 2,445,472 2,304,369 2,304,369 2,304,369 0
Total Revenues 14,649,518 8,409,267 10,352,924 9,738,046 9,396,376 (341,670)
EXDenditures:
Principal on G. O. Bonds 436,823 475,000 485,000 510,000 525,000 15,000
Principal on Literary Loans 884,032 884,032 884,032 850,032 850,032 0
Principal on VPSA Bonds 3,707,883 3,632,623 4,709,639 4,573,152 4,481,603 (91,549)
Principal on Lease Purchase Agreements 264,615 116,629 0 0 0 0
Interest on G. O. Bonds 220,945 188,781 179,281 159,831 149,631 (l0,200)
Interest on Literary Loans 313,018 286,327 259,636 232,945 207,274 (25,671)
Interest on VPSA Bonds 3,075,555 2,801,401 3,835,336 3,412,086 3,182,836 (229,250)
Interest on Lease Purchase Agreements 16,613 4,473 0 0 0 0
Bank Service Charges 45,448 5,400 5,900 9,000 7,500 (1,500)
Payment to Refunding Escrow 5,688,013 0 0 0 0
Total Expenditures 14,652,945 8,394,666 10,358,824 9,747,046 9,403,876 (343,170)
Beginning Balance 3,306 (121) 14,480 9,000 7,500 (1,500)
Ending Balance (121) 14,480 8,580 0 0 0
22
Roanoke County Public Schools
Laptop Insurance Reserves Revenues and Expenditures
FY 2006-07
Actuals Actuals Budget Budget Increase
2003-04 2004-05 2005-06 2006-07 (Decrease)
Revenues:
Interest Income 790 3,836 0 0 0
Fees from Students 121,378 217,831 314,400 376,995 62,595
Lost/Dwnaged Parts 250 9,312 20,000 20,000 0
Insurance Deductible Paid by Students 0 0 1,500 2,500 1,000
Warranty Reimbursements 12,980 112,330 98,000 0 (98,000)
Total Revenues 135,398 343,309 433,900 399,495 (34,405)
Exoenditures:
Salaries & Related Costs 0 9,668 10,227 0 (10,227)
Miscellaneous Operating (Bags) 26,262 56,477 56,000 51,000 (5,000)
Supplies 3,801 4,602 0 0
Replacement of Minor Equipment (Batteries) 0 76,900 131,250 131,250 0
Small Parts - Students 1,002 24,523 25,000 30,000 5,000
Small Parts. Teachers 0 4,554 6,000 6,000 0
Laptop Network Security Software 0 0 20,000 0 (20,000)
Equipment 0 0 67,773 0 (67,773)
Laptop Insurance Reserve 0 0 117,650 181,245 63,595
Total Expenditures 31,065 176,724 433,900 399,495 (34,405)
Beginning Balance 0 104,333 0 0 0
Ending Balance 104,333 270,918 0 0 0
23
Roanoke County Public Schools
Regional Alternative Education Program
FY 2006-07
Actuals Actuals Actuals Budget Budget Increase
2002-03 2003-04 2004-05 2005-06 2006-07 (Decrease)
Revenues:
Department of Education Grant 72,226 7],925 76,254 77,834 86,974 9,140
Roanoke County Tuition 108,671 164,307 169,564 150,564 192,232 41 ,668
Roanoke County Transportation 19,000 19,000
Transfer from RCPS Health Reserve 8,758 (8,758)
Bedford County Tuition 70,671 126,307 150,564 159,322 192,232 32,910
Bedford County - SAP 10,000 10,000
Beginning Balance 201 ,541 9,390 (9,390)
Total Revenues 453,109 362,539 396,382 424,868 500,437 75,569
EXDenditures:
Salaries and Fringe Benefits 298,504 278,522 346,724 366,505 442,074 75,569
Purchased Services 16,845 26,000 500 500
Communications 5,999 46 290 600 600
Lease/Rent of Equipment 2,150 2,150
Travel 608 570 969 800 800
OfficelMedical Supplies 2,000 2,696 1,761 1,600 1,600
Small Equipment 2,100 2,100
Janitorial Supplies 1,500 1,500
Uniforms 1,793
Instructional Materials 20,976 6,208 4,484 10,893 10,893
Instructional Equipment 45,165
Transfer to Roanoke County:
Transportation 38,000 38,000 19,000 19,000 19,000
Property Insurance 620 620 620 620 620
Utilities 16,600 16,600 16,600 18,600 ]8,600
Total Expenditures 445,317 371,055 390,448 424,868 500,437 75,569
Beginning Balance 25,227 33,019 24,503
Ending Balance 33,019 24,503 30,437
Total Cost Per Student
Roanoke County Cost Per Student
11,133 9,276 9,761 10,622 12,511
5,434 8,215 8,478 8,916 10,562
24
ACTION NO.
ITEM NO.
E-c9
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Resolution requesting the Director of the Virginia Department
of Conservation and Recreation to designate Vinyard" Park as
a public recreation area and to recommend to the
Commonwealth Transportation Board that recreational access
funds be approved for the project
SUBMITTED BY:
Pete Haislip
Director Parks, Recreation and Tourism
Elmer C. Hodge ~ )I~
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
Recommend approval. We anticipate that that the project cost will be approximately
$50,000 to $75,000, The grant amount will be determined dependent upon available
VDOT funds and the number of applications received,
SUMMARY OF INFORMATION:
The access road to Vinyard II Park was initially constructed utilizing a prime and double
seal top coat. This coating has not held up well and requires a high level of annual
maintenance support from the Parks, Recreation, and Tourism Department to make it
passable. As County-owned park property, this road is eligible for paving from the
Recreational Access Program administered by the Virginia Department of Transportation
through the Commonwealth Transportation Board (CTB). The attached resolution indicates
Board support and asks that the Department of Conservation and Recreation designate
Vinyard II Park as a public recreation area and to recommend that the CTB approve
funding for this project.
A vicinity map is attached showing the location of the access road.
FISCAL IMPACT:
There will be no fiscal impact since funding for paving, if the resolution is approved, will be
provided by the CTB; however, yearly maintenance savings are estimated to be between
$1,000 and $2,000.
ALTERNATIVES:
1. Do not approve the resolution and continue to provide annual maintenance.
2. Approve the attached resolution requesting the Director of the Virginia Department of
Conservation and Recreation to designate Vinyard II Park as a public recreation area
and to recommend to the Commonwealth Transportation Board that recreational access
funds be approved for the project.
STAFF RECOMMENDATION:
Staff recommends Alternative 2, approval of the attached resolution requesting the Director
of the Virginia Department of Conservation and Recreation to designate Vinyard II Park as
a public recreation area and to recommend to the Commonwealth Transportation Board
that recreational access funds be approved for the project.
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
ON TUESDAY, MAY 23,2006
RESOLUTION REQUESTING THE DIRECTOR OF THE VIRGINIA
DEPARTMENT OF CONSERVATION AND RECREATION TO
DESIGNATE VINYARD II PARK AS A PUBLIC RECREATION AREA
AND TO RECOMMEND TO THE COMMONWEALTH
TRANSPORTATION BOARD THAT RECREATIONAL ACCESS FUND
BE APPROVED FOR THE PROJECT
WHEREAS, the Vinyard II Park is owned and is to be developed by the County of
Roanoke as a recreational facility serving the residents of Roanoke County and
adjoining localities; and
WHEREAS, the facility is in need of adequate access; and
WHEREAS, the procedure governing the allocation of recreational access funds,
as set forth in Section 33.1-223 of the Code of Virginia, requires joint action by the
Director of the Department of Conservation and Recreation and the Commonwealth
Transportation Board; and
WHEREAS, a statement of policy agreed upon between the said Director of the
Board approves the use of such funds for the construction of access roads to publicly-
owned recreational areas of historical sites; and
WHEREAS, it appears to the Board that all requirements of the law have been
met to permit the Director of the Department of Conservation and Recreation to
designate the Vinyard II Park as a public recreational facility/historical site and further
permit the Commonwealth Transportation Board to provide funds for access to this
public recreation area in accordance with Section 33.1-223 of the Code of Virqinia; and
WHEREAS, the right-of-way for the proposed access road is provided by the
County of Roanoke at no cost to the Recreational Access Fund; and
WHEREAS, the Board acknowledges that, pursuant to the provisions of Section
33.1-223 of the Code of Virginia, this road shall be designated a "Virginia Byway" and
recommends the Commonwealth Transportation Board, in cooperation with the Director
of the Department of Conservation and Recreation, take the appropriate action to
implement this designation. Further, the Board agrees, in keeping with the intent of
Section 33.1-63 of the Code of Virqinia, to use its good offices to reasonably protect the
aesthetics or cultural value of this road.
NOW, THEREFORE BE IT RESOLVED, that the Board of Supervisors of the
County of Roanoke, Virginia, hereby requests the Director of the Department of
Conservation and Recreation to designate Vinyard" Park as a pub tic recreational area
and to recommend to the Commonwealth Transportation Board that recreation access
funds be allocated for an access road to serve said park; and
BE IT FURTHER RESOLVED, that the Commonwealth Transportation Board is
hereby requested to allocate the necessary recreational access funds to provide a
suitable access road as described herein,
"0
21
0:: '"
,..,"E ...,
.ll!O <!l
-l"::i; <{
8i~~m
'" 11 u .!;
~E~5
i:i: <p N
lIloll~.2:-
{j 5
." 0
..<{ u
J.! Q ?:' J.!
g B i!t g
~ (ij e ~
0::0.. 0..0::
::i;
u:J
12
::J
o
r-
Cl
:i
z
o
f=
l5
0::
U
UJ
0::
u:J
;,::
~
IL
LL
o
r-
z
UJ
::E
r-
~
c..
UJ
Cl
~
Z
::J
o
U
w
;,::
o
z
<(
o
a;::
"
,
,
\
,
,
\
,
,
"
,
,
"
"
"
(0
~ t:.
~ ~
ii'i ~
0
1::>
(0
II
~
Li.i
...J
~
C/J
i1i
0:
:J
o
I-
a
z
<(
z
o
~
Q:
t)
W
Q:
~-
~
u.
o
I-
Z
~w
o::~
<(~
Za..~
<( Q ~
--.J 0:: 5
a.. <( 8
w >- ~
I- Z 0
_ z
U)><5
Q:
ACTION NO,
ITEM NO.
F-2l
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Request to approve revisions to the Roanoke County
Employee Handbook
SUBMITTED BY:
Joseph J, Sgroi
Director of Human Resources
Elmer C. Hodge ~ Jf~
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
~-(~
SUMMARY OF INFORMATION:
Several policy revisions need to be made to the Employee Handbook since the last set of
Employee Handbook revisions were approved by the Board in September 2003. The
clarifications or changes in policy are summarized in the attached document.
The Roanoke County Employee Handbook is an evolving document and the latest set of
revisions keep the County up to date with changing employment legislation and more
pertinent personnel policies. County staff is asking the Board to approve the revisions.
FISCAL IMPACT:
None
ALTERNATIVES:
1. Approve revisions to Employee Handbook.
2, Decline to approve revisions to Employee Handbook.
STAFF RECOMMENDATION:
Staff recommends Alternative 1.
Handbook Revisions - May 2006
1. Chapter 3 - Compensation and Benefits
a. Section F - Overtime Compensation - policy revised to add Safe Harbor
language from revised FLSA regulations.
Policy Revisions in RED: The job class status is used to determine overtime
compensation. Each job class is given the status of either nonexempt or exempt, and
exempt job classes are further separated into exempt/compensatory and
exempt/discretionary. To be considered exempt, an employee's job duties must fit into
an executive, administrative, professional, or category by the Fair Labor
Standards Act. Those employees whose job duties do not fall into these categories are
classified as nonexempt. Your supervisor will inform you of your status when you are
hired.
b. Section T - Tuition Reimbursement Program - policy clarification for
consistent application across all departments
New Policy: The Tuition Reimbursement Program helps employees pursue
professional growth and development with the County. The program is normally
intended for those completing an academic degree, such as a GED, associate's,
bachelor's, or master's degree. The course of study should be related to the business
of the County, the department, employee's current position or prepare the employee for
promotion into another County position.
The Tuition Reimbursement Program is not intended to replace job skills training,
seminars, workshops and other training provided by the employee's department or
required for the job. Employees who are eligible for educational assistance from other
sources, including veteran's benefits, grants, and/or scholarships, must exhaust those
sources before applying for tuition reimbursement.
Additional information, including procedures and the application form for tuition
reimbursement, may be found on the Human Resources Intranet page or in the Human
Resources Department.
Old Policy: The Tuition Reimbursement Program helps employees pursue
professional growth and development with the County by providing reimbursement for
non-mandatory, job-related coursework. Reimbursement is based upon available
1
funding within each department's budget. The program is normally intended for those
completing an academic degree, such as an associate's, bachelor's, or master's
degree. Completion of the GED, a certificate of technical course of study, or a single
job-related course, may also be covered. The course of study should be related to the
current position or prepare the employee for promotion into another County position.
The Tuition Reimbursement Program is not intended to replace job skills training,
seminars, workshops and other training provided by the employee's department or
required for the job. Employees who are eligible for educational assistance from other
sources, including veteran's benefits, grants, and/or scholarships, must exhaust those
sources before applying for County reimbursement. If an employee receives student
loan money for coursework, the employee may still be eligible for tuition reimbursement.
Tuition reimbursement may be available for regular full-time, non-probationary
employees. Those who participate in the program will be asked to remain in County
service one month for each credit hour (or its equivalent) that is reimbursed. Employees
who terminate employment with the County before completing time owed to the County
for tuition reimbursement will be required to repay the monies received. County
employees who retire are exempt from this payback provision.
Employees should make requests for tuition reimbursement through their department
director. Requests should provide information that describes the course(s) and explains
its relationship to preparing the employee for a County promotion or its relationship to
the employee's current position. To receive reimbursement for approved coursework,
the employee must achieve at least a grade of "C" (or its equivalent) for all high school
and undergraduate courses and at least a grade of "B" (or its equivalent) for all graduate
courses. A copy of the grade report must be submitted to the department director.
Tuition reimbursement will be provided up to the in-state, undergraduate or graduate
credit hour tuition rate for Virginia Tech.
Employees must bear all costs related to registration and other enrollment fees. The
County may reimburse employees for textbook fees and other supplies after the
employee has completed the course(s) within the grade requirements described
previously. Textbooks that the County has paid for must be made available to other
employees.
Reimbursement is not available for audited courses or to employees who are on
extended leave without pay.
County time should not be used to take non-mandatory courses unless approved by the
department director. (See Chapter 4, section G, "Required Traininq" for classes that are
considered working time.) To the greatest extent possible, department directors should
allow employees to flex their work schedules and/or use compensatory time or annual
leave to attend non-mandatory courses.
2
2. Chapter 4 - Leave of Absence
a. Section F1 - Military Leave: remove reference to 120 hours pay for 15 days
military leave
b. Section F1 i-Military Leave: add July 2006 amendment requiring 8-hour
rest period
Revisions in RED:
F1: Full-time employees are entitled up to 15 days of military leave with
pay during each federal fiscal year (October 1 - September 30) while engaged in active
military duty for state or federal funded military training duty or who are called into active
duty. Regular monthly drills and annual training are considered training duty.
I. A period of work usually totals eight hours per day. For employees who
normally do not work equal workdays on five or more days of each calendar
week, the term "workday" shall mean 1/260 of the total working hours such
employee would be scheduled to work during and an entire federal fiscal
year, not taking into account any holiday, annual leave, military leave or other
absences.
For those employees, military leave will be paid in
proportion to the regular work schedule.
3. Chapter 5 Administrative Policies & Employee Responsibilities
a: Section K - Continuous Services: change time period in which an employee
can return to County employment and retain seniority from 30 to 90 days
Revisions in RED:
If an employee should terminate in good standing and return to County employment
within days of the date of termination, the employee will retain seniority and shall
be given credit for previous service for the purposes of accruing annual leave and sick
leave.
b. Section P - Severe Weather Policy: policy clarification detailing policy and
compensation for employees required to work during authorized closings
New Policy:
Employees are responsible for reporting to work on time. When weather conditions
cause transportation or reporting to work problems, the employee must contact the
appropriate supervisor. If the supervisor decides the employee is not required to report
to work, the supervisor may let the employee take annual leave or compensatory time (if
3
eligible) or leave without pay as appropriate. An employee who fails to make a
reasonable effort to get authorization for an absence may be subject to disciplinary
action. Department management will inform employees who may be required to remain
at work or report to work when such weather conditions occur according to
departmental reporting guidelines.
In severe weather conditions, County offices and services that do not provide
emergency services (Fire & Rescue, Police and Sheriff Departments) may be closed by
the County Administrator. When this occurs, every attempt will be made to notify
employees through their supervisor, county communication media, i.e., county website
county phone information line or the local media. All other employees who are not
required to work during authorized closings can elect to use annual leave,
compensatory time (if eligible), or leave without pay. Upon the discretion of the
departmental management and within Federal Fair Labor Standards Act, employees
may be permitted to make up lost hours due to the closing.
Old Policy:
P. Severe Weather Policy
Employees are responsible for reporting to work on time. When weather conditions
cause transportation or reporting to work problems, the employee must contact the
appropriate supervisor. If the supervisor decides the employee is not required to report
to work, the supervisor may let the employee take annual leave or compensatory time (if
eligible) as appropriate. An employee who fails to make a reasonable effort to get
authorization for an absence may be subject to disciplinary action. If you are in a
position classified as "Essential" other reporting guidelines may apply.
In extreme weather conditions, County offices that do not provide emergency services
may be closed by the County Administrator. When this occurs, employees will be
notified through their supervisor or the local media.
Those who must report to work in severe weather during authorized closings will be
compensated. Non-exempt employees will receive payment at their regular hourly rate
for all hours worked in addition to their regular salary. Exempt personnel will receive
compensatory time, if eligible, for all hours worked in addition to their regular salary.
Employees who are not required to report to work during authorized closings will not be
penalized.
4
ACTION NO.
ITEM NO.
G--\
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA, HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Second reading of an ordinance authorizing and approving
execution of a renewal lease agreement with Cisco Systems,
Inc" for office space in the Salem Bank & Trust Building at 220
East Main Street, Salem, Virginia, owned by the Soard of
Supervisors
SUBMITTED BY:
Anne Marie Green
Director of General Services
Elmer C. Hodge ~ J{....Pr'
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
~~
SUMMARY OF INFORMATION:
Cisco Systems, Inc., a California corporation which is a major supplier of network
equipment and management for the internet, has leased 1,400 square feet of office space
in the Salem Sank & Trust Building since March of 2002. Their lease also allows Cisco to
install and use both a WHIP antenna and a small satellite dish on the building's roof. The
original lease term was for two years with an option to renew for the same period which
Cisco Systems exercised. After negotiations which began last fall, Cisco Systems has
agreed to renew their lease for an additional two years at a rental which is 4 percent above
their current lease rate. Cisco has requested the option to terminate this lease after the
first year upon sixty (60) days notice in writing to the County.
FISCAL IMPACT:
Roanoke County will receive an annual rental of $17,820 to be paid in twelve monthly
installments of $1,485 for the two-year term of the lease. The rental proceeds will be
placed in the Salem Bank & Trust revenue account.
ALTERNATIVES:
1. Approve the renewal lease with Cisco Systems Inc., for their currently occupied space
at Salem Bank & Trust at the negotiated increased rental, to be executed by the County
Administrator or his designee on lease forms to be approved by the County Attorney's
Office.
2. Disapprove the negotiated renewal lease.
STAFF RECOMMENDATION:
Staff recommends approval of Alternative # 1.
2
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA, HELD AT THE ROANOKE COUNTY ADMINISTRATION
CENTER, TUESDAY, MAY 23,2006
ORDINANCE AUTHORIZING AND APPROVING EXECUTION OF A
RENEWAL LEASE AGREEMENT WITH CISCO SYSTEM, INC., FOR
OFFICE SPACE IN THE SALEM BANK & TRUST BUILDING AT 220
EAST MAIN STREET, SALEM, VIRGINIA, OWNED BY THE BOARD OF
SUPERVISORS OF ROANOKE COUNTY
WHEREAS, the Board of Supervisors of Roanoke County, Virginia, is the owner
of several parcels of land, containing ,68 acre, located at 220 East Main Street in the
City of Salem, Virginia, and designated on the Salem Land Records as Tax Map #106-
13-6, #106-13-2, and #106-13-1, and commonly referred to as the Salem Bank and
Trust Building; and,
WHEREAS, said property was purchased on May 15, 2001, subject to leases
with the County of Roanoke to provide office space for the Department of Social
Services and Blue Ridge Behavioral Health Care on the third, fourth, and fifth floors of
the building, and subject to a number of commercial leases for the first and second
floors of the building and the rooftop for antenna space; and,
WHEREAS, the County leased the property to the Roanoke County Industrial
Development Authority for the issuance of bonds to finance the purchase, and the
property was leased back to the County for operation of the premises and generation of
the revenue, through the existing leases, for payment of the debt service on the bonds;
and,
WHEREAS, by lease dated the first day of March, 2002, the County entered into
a lease with Cisco Systems, Inc" a California corporation, for a term of two years with
the option to renew for an additional two years, for 1 ,400 square feet of office space in
Suite 200 on the second floor of the building, and for placement and use of a WHIP
antenna and an 18" satellite dish on the rooftop of this building, and said lease has
expired; and,
WHEREAS, Cisco Systems, Inc. has negotiated with staff to continue leasing the
premises for a period of two years from March 1, 2006 at a rental of $1,485.00 per
month; and
WHEREAS, it would serve the public interest to continue leasing the premises to
Cisco Systems, Inc, in order to have the office space occupied and maintained, and to
generate revenue to be applied to meeting the bond obligations; and
WHEREAS, Section 18.04 of the Roanoke County Charter directs that the
acquisition or conveyance of an interest in real estate, including leases, shall be
accomplished by ordinance; the first reading of this ordinance was held on April 25,
2006; and the second reading was held on May 23, 2006.
THEREFORE, BE IT ORDAINED by the Board of Supervisors of Roanoke
County, Virginia, as follows:
1, That lease of 1400 square feet of office space in Suite 200, as shown on
attached Exhibit "A", and rooftop space for a WHIP antenna and an 18" satellite dish on
a 4' X 4' pad, as shown on attached Exhibit "B", at the Salem Bank and Trust Building,
located at 220 East Main Street, Salem, Virginia, to Cisco Systems, Inc, for a period of
two years at an annual rental of $17,820,00, payable monthly in the amount of
$1,485,00, for office space and monthly rental of $200.00 for rooftop space,
commencing as of March 1, 2006 and ending on February 29, 2008, with the option for
2
Cisco Systems, Inc, to cancel said lease after the first year upon sixty (60) days written
notice to the County, is hereby authorized and approved.
2, That the County Administrator or an Assistant County Administrator is
hereby authorized to execute a lease agreement on behalf of the Board of Supervisors
of Roanoke County and to execute such other documents and take such further actions
as are necessary to accomplish this transaction, all of which shall be upon form and
subject to the conditions approved by the County Attorney.
3. That the funds generated by this lease shall be placed in the Salem Bank
and Trust Building revenue account.
4. That this ordinance shall be effective on and from the date of its adoption.
3
I
u' ~
.. -,
('""'\
'\ )
'-
--I. " 4
M
-
,
l"'l
I
-
-
3D'V!:IO
I.,J
~
e
III
ru
Cl
-
w
Vl
:::::l
o
J:
-
Z
W
0..
v
!J)
,..:
ZD
<w
..J
x!J)
W
~-
Vl'?;:;:-:v
ozwz
o..lI.J lI.J
01- I-
ll::Z Z
11.< <.
~~
1/Iil:!O,:UV1d NO !N31/1idrnD3
sn
rt~O.:lllfld NO
lN31/1idlnm NOllm '){3
u
~
J:
>:
w
x
w
1'Ii1:l0.:l11fld IN::li'idln03 ')G
K .
o
w
~
-'
N
N
X
--
:-.
,...
c:;
~
ACTION NO.
ITEM NO.
G-Q
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
Second reading of an ordinance authorizing conveyance of
an easement to Verizon Virginia, Inc. on property owned by
the Board of Supervisors to provide telephone service to the
new Public Safety Center, Catawba Magisterial District
AGENDA ITEM:
SUBMITTED BY:
Dan O'Donnell
Assistant County Administrator
COUNTY ADMINISTRATOR'S COMMENTS:
~~
SUMMARY OF INFORMATION:
Verizon Virginia Inc., acting through its subcontractor, T.E.C., Inc., has requested an
easement for the installation, operation, maintenance, inspection and removal of a
communications system, including burial of cable, wires, vaults and conduits as well as
related above-ground facilities, and a 10-foot wide service easement, centered on the
installed system, on the property of Roanoke County at the site of the County's new
Public Safety Center. These installations and related equipment are necessary to bring
telephone service to the Public Safety Center for the operation of the County's
Emergency 911 Center. Therefore, the easement is a necessary component of the
construction and equipping of this facility.
STAFF RECOMMENDATION:
Staff recommends approval of the granting of the requested easement.
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA, HELD AT THE ROANOKE COUNTY ADMINISTRATION
CENTER ON TUESDAY, MAY 23, 2006
ORDINANCE AUTHORIZING CONVEYANCE OF AN EASEMENT TO
VERIZON VIRGINA INC. ON PROPERTY OWNED BY THE BOARD OF
SUPERVISORS (TAX MAP #036.16-01-11.1) TO PROVIDE
TELEPHONE SERVICE TO NEW PUBLIC SAFETY CENTER IN THE
CATAWBA MAGISTERIAL DISTRICT
WHEREAS, Roanoke County is constructing a new Public Safety Center on
Cove Road and requires telephone service to this building; and,
WHEREAS, Verizon Virginia Inc. (Verizon) requires a right-of-way and easement
for installation, maintenance, inspection and removal of a communications system along
with a Service Easement ten feet (10') in width through the Roanoke County property,
designated on the Roanoke County land records as Tax Map #036.16-01-11.1 and
located at 5925 Cove Road, Roanoke, Virginia, in the Catawba Magisterial District; and,
WHEREAS, the proposed right-of-way will serve the interests of the public and is
necessary for the public health, safety, and welfare of citizens of the County of
Roanoke,
THEREFORE, BE IT ORDAINED by the Board of Supervisors of Roanoke
County, Virginia, as follows:
1. That pursuant to the provisions of Section 18.04 of the Roanoke County
Charter, the acquisition and disposition of real estate can be authorized only by
ordinance. A first reading of this ordinance was held on May 9, 2006, and a second
reading was held on May 23,2006,
2. That pursuant to the provisions of Section 16.01 of the Charter of
Roanoke County, the interests in real estate to be conveyed are hereby declared to be
surplus, and are hereby made available for other public uses by conveyance to Verizon
Virginia, Inc. for the provision of telephone service, also designated as a communication
system, in connection with Roanoke County's construction of the new Public Safety
Center at 5925 Cove Road, Roanoke, Virginia, in the Catawba Magisterial District.
3. That donation to Verizon Virginia Inc. of an easement and right-of-way for
placement of a communication system and related above-ground equipment, and a "10'
Service Easement, the centerline of which shall be the communications system facilities
as installed", on the County's property (Tax Map #036.16-01-11.1) extending from Cove
Road in the Catawba Magisterial District as shown on Verizon Drawing No, BCC-88604-
R, a copy of which is attached hereto as Exhibit A, is hereby authorized and approved.
4. That the County Administrator, or Joseph B. Obenshain, Senior Assistant
County Attorney, is hereby authorized to execute such documents and take such further
actions as may be necessary to accomplish this conveyance, all of which shall be on
form approved by the County Attorney.
5. That this ordinance shall be effective on and from the date of its adoption.
2
Exhibit" A" I
/fq2~ I
//
, I
, J
,
.
01 (
~
\j ,
1 I
I I - -- Ii "/Ii:.-t~ ~
___ c. t-.:
I ,,' c,.Li 2.c.{l) ,W[J.)
~ I
\\V 0 0
0 '\ \ \;t-1 ~ \1, '\
CO V f:- ~OAD
IJO'/ Te SLH L~
SITE PLAN REFERENCE:
I
I VERIZON VIRGINIA INC. OWNER: COUNTY
I RIGHT-OF-WAY EXHIBIT "A" Roanoke County Roanoke
POBox 29800 TAX MAP NO.
Roanoke, Va. 24018 036.16-01-11.01-0000
----p--.-- DENOTES P AND/OR PROW MAGISTERIAL DISTRICT
- - - - LIMITS OF EASEMENT
CONTACT TEL. NO.: (540) 772-2004
EA: GRANTOR: SH E-W N-S
D. Michael Davis PG. X.
Joseph B. Obenshain NVSM
PHONE NO.: (540) 562-4600 Senior Asst. Co. Atty. OF Y.
CENTRAL OFFICE: GRANTOR: FILE NO.
1A01137P1
Cove Road BCC-88604-R
--
I
~
I ,I
. .1
! ,~L~
. !; I'
"I
:i<
~
~\
\....
~'~
;'y
.r
I
I
l
\
~
~~~.
~ ~ ...
.~.
ACTION NO.
ITEM NO, \-l- \
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE COUNTY,
VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23,2006
AGENDA ITEM:
Resolution adopting the fiscal year 2006-2007 budget, including the
fiscal year 2007-2011 Capital Improvement Program (CIP), for
Roanoke County, Virginia
SUBMITTED BY:
Brent Robertson
Director of Management and Budget
Elmer C, Hodge ~ 1/..-V't1
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
~~~
SUMMARY OF INFORMATION:
Attached is a resolution approving the fiscal year 2006-2007 budget for Roanoke County,
Virginia, This resolution is detailed by fund and includes unappropriated balances for the
General Government and Capital Funds. The School's budget is included in the overall County
budget as presented in the attached resolution,
The figures presented for adoption have been developed by staff from budget work sessions with
the Board of Supervisors. The proposed budget was submitted to the Board and a public
hearing on the proposed budget was held on April 25, 2006.
Prepared in conjunction with the fiscal year 2006-2007 budget, the fiscal year 2007-2011 Capital
Improvements Plan (CIP) is included as part of this resolution, The CIP summary is attached,
On April 25, 2006 there was a public hearing to secure citizen comments on the County's fiscal
year 2007-2011 CIP. The adoption of this document does not represent an appropriation of
funds.
The adoption of the budget is being requested to fulfill our legal requirements of adopting and
then having a first and second reading of the appropriation ordinance before July 1, 2006 and to
allow adequate time for County and School staff to prepare and disburse employment contracts,
institute pay changes, and other administrative tasks necessary for final budget implementation.
..
Approval of the County budget is for informative and fiscal planning purposes only and does not
actually commit or appropriate funds for expenditure. The commitment of funds will not occur
until the second reading and approval of the fiscal year 2006-2007 appropriation ordinance.
STAFF RECOMMENDATION:
Staff recommends adoption of the fiscal year 2006-2007 Budget and fiscal year 2007-2011
Capital Improvement Plan.
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA, HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
ON TUESDAY, MAY 23,2006
RESOLUTION APPROVING THE FISCAL YEAR 2006-2007 BUDGET FOR
ROANOKE COUNTY, VIRGINIA
WHEREAS, Section 15.2-2503 of the 1950 Code of Virginia, as amended, provides
that the governing body of the County shall prepare and approve an annual budget; and
WHEREAS, said budget shall be prepared and approved for informative and fiscal
planning purposes only; and
WHEREAS, this budget contains a complete itemized and classified plan of all
contemplated expenditures and all estimated revenues and borrowings for the ensuing
fiscal year; and
WHEREAS, a brief synopsis of said budget was published as required by the
provisions of Section 15.2-2506 of the State Code, and the public hearing as required
thereon was held on April 25, 2006.
NOW, THEREFORE, BE IT RESOLVED by the Board of Supervisors of Roanoke
County, Virginia:
1. That there is hereby approved the annual budget for Fiscal Year 2006-2007
for Roanoke County, Virginia, as shown on the attached Schedules.
2. That the preparation and approval of this budget is for informative and fiscal
planning purposes only,
Revenue Estimates
General Fund
General Government
General Property Taxes
Other Local Taxes
Permits, Fees & Licenses
Fines and Forfeitures
Interest Income
Charges for Services
Commonwealth
Federal
Other
Total General Government
Comprehensive Services
E-911 Maintenance
Law Library
S B & T Building
VJCCCNLife Skills
Recreation Fee Class
Internal Services
County Garage
Total General Fund
Debt Service Fund - County
Capital Projects Fund
Internal Service Fund
School Operatfng Fund
School Nutrition Fund
School Capital Fund
School Debt Fund
Regional Alternative School
School Laptop Insurance Reserve
School Grants Fund
School Textbook Fund
Total School Funds
Total Revenues All Funds
Less: Transfers
Total Net of Transfers
County of Roanoke
Budget Adoption
FY 2006.2007
Adopted
FY 2006-07
104,341,925
28,744,500
633,100
696,500
604,000
2,896,750
9,392,866
3,470,000
888,350
151,667,991
5,976,206
883,959
41,648
444,580
289,718
988,589
3,646,397
376,702
164,315,790
4,468,740
5,153,442
971,706
127,332,873
4,640,000
1,153,676
9,403,876
500,437
399,495
5,013,800
1,302,185
149,746,342
324,656,020
(84,867,345)
239,788,675
Schedule A
County of Roanoke
Budget Adoption
FY 2006.2007
Adopted
FY 2006-07
Proposed Expenditures
General Fund
General Government
General Administration
Constitutional Officers
Judicial Administration
Management Services
Public Safety
Community Services
Human Services
Explore Park
Non-Departmental
Transfers to School Operating Fund
Transfers to School Dental Insurance
Transfers to Capital Fund
Transfers to County Garage
Transfers to Debt Service Fund
Other
Total General Government
Comprehensive Services
E-911 Maintenance
Law Library
S B & T Building
V JCCCAlLife Skills
County Garage
Recreation Fee Class
Internal Services
2,977,744
9,721,592
1 .110,435
3,088,764
20,893,891
11,874,996
15,638,382
300,000
7,620,545
58,813,115
427,299
4,153,442
136,192
10.686.888
4,224,706
151.667,991
5,976,206
883,959
41,648
444,580
289,718
376,702
988,589
3,646,397
164,315,790
4.468,740
5,153.442
971,706
127,332,873
4,640,000
1,153,676
9,403,876
500.437
399.495
5,013,800
1.302,185
149,746,342
324,656,020
(84,867,345)
239,788.675
Total General Fund
Debt Service Fund - County
Capital Projects Fund
Internal Service Fund
School Operating Fund
School Cafeteria Fund
School Capital Fund
School Debt Fund
Regional Alternative School
School Laptop Insurance Reserve
School Grants Fund
School Textbook Fund
Total School Funds
Total Expenditures All Funds
Less: Transfers
Total Net of Transfers
Schedule A
E
C1l
....
en
e
a. rn
rn.....
..... t.)
C Q)
Q) Q) '0'
~ E ....
0Q)a.
c>'O
C1l 0 Q)
0....'0
"" 0. C
:;: E :J
O=LL
~~O
Co...,."
:J ctl c.:
o 0 ctl
O..-E
..- E
o :J
C';JrJ)
/'-
o
o
N
>-
LL
- 0 t- O 0 0 0 0 0 CO 0 0 0 0 0 0 ll) ll) 0 Il)
U ll) OJ 0 0 0 0 0 0 M 0 0 0 0 0 0 t- N 0 Co
.!!!, Cl OJ ~ 0 0 0.. O. 0 0 CO 0 0 0 0 0 0 CO. ~ 0
v' iii 0 0 <0 0 0 0 <0. 0 o. 0 iii 0 iii M 0 O'l
o C t- N 0 0 v 0 t- ~ 0 0 0 <0 0 t- N 0 0 ~
... .- t- O ll) 0 N ll) ~ t- O <0 a <0 N ll) CO a. ll) C
a..'tl
c M 0 N' .fC as N ~ <F> N <F> a. <F> <F> M <F> <F> Z; iii ""
iV ::::I N <F> <F> <F> <F> .... .... w ",,"
- LL .... .... .... .... Co
0 ~
t-
o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 In II> 0 C
0 0 0 0 0 0 0 0 0 0 0 0 0 tit 0 t- .... 0 C
0 0 0 0 0 0 0 0 0 0 0 0 0 0 "'!. .... 0 C
..J ... Q Q Q Q Q Q r.:i Q Q Q Q Q Q In" .... M Q 0
C:(";'" 0 0 0 0 0 0 t- .... 0 0 0 0 M t- .... 0 0
CQ 0 In 0 In In "t t- CQ CQ 0 CQ N .... CICI C!- o ....
t-I- iii Q N M N N .... tit tit tit Q tit tit tit tit .... N ..,
00 tit N tit .... tit tit tit .... .... .... N'
t-~ tit .... .... co
toI'l-
- E E !.e:
::- ~ - - -
.... a 0 0 0 0 0 ll) ll) a c
.... 0 0 0 0 0 0 ... N 0 C
0 O. 0 0 a 0 0 M. <0 0.. c
N 0 o' a. 0 0 0 ;g iii 0 0
<6 ll) 0 0 a 0 0 M 0
~. ll) '" ll) 0 <0 Z; N v 10
.... ~ <F> <F> W 0 <F> <F> W co
0 w Z; fO)
N ....
toI'l-
- E ~ E - - -
s ::- ::- ::-
0 a 0 0 0 0 '" '" 0 c
.... a 0 0 0 0 t- N a c
0 a D 0 0 0 M <0 0
N 0 0 0 0 0 .fC iii 0 C
I ll) 0 a a 0 <0 M 0 c'
0) ~. ll) ll) ll) <0 N v 10
0 ~ .... w W <F> W W W co
0 w fO)
N toI'l-
- E ~ E E
::- ~ ~ - - ~
0) 0 0 0 a 0 0 0 0 ll) ll) 0 c
0 0 a a a a 0 0 a t- N 0 C
0 a a a 0.. 0.. 0 0 0 <'l. ~ 0 C
N 0 0 0 0 0 0 0 iii ;g 0 0 c'
cO '" a 0 0 0 0 M 0 0
~. ll) 0 ll) ll) <0 ... W Z; N v co
0 w as w w W <F> <F> <F> ..,
0 Z; fh C'>l'
N ....
ioO}
- e E ~ - E ~ - - ~ 0-
S ::- ::- ::-
CIO 0 0 0 0 D D 0 0 D '" '" 0 c
0 0 0 0 0 D D 0 0 0 t- N 0 C
0 0 0 0 0 D. 0.. 0 0 A. M. ~ 0..
0 0 0 0 0 o' C
N 0 0 0 ;g ll) 0 0
I ll) 0 a a 0 0 ... M t- <0 0
I- --: 0 ll) a '" '" M N W Z; ~ v 10
0 ~ 0 <F> iii w <F> <F> <F> <F> <F> co
0 <F> N fh cO
N <F> N
toI'l-
- ~ - ~ ii - - - -
I- 0 0 0 0 a 0 a ll) ll) 0 c
0 0 0 0 0 a 0 0 t- N 0 C
0 O. 0 0 0 a O. a <'l. <0 0 C
N 0 0 0 0 0 0 0 v iii o. c'
cD 0 0 0 0 0 0 t- <0 <0 0
a. ll) '" '" ll) <0 W ~ v C
0 ~ <F> <F> <F> <F> <F> <F> <F> <F> C
0 W ~
N
0 t- o 0 co 0 0 0 10
... ll) OJ 0 0 '" 0 0 0 Qg
OJ ~ 0 0 co 0 0 0
III Cl .fC iii 0 <6 <6 ",. 0 0 QI
Cl) C t- ~ 0 v ~ M 0 D ",'
>- :c ~ a. t- v. fh '" '" QI
... C as ;; iii Z; M M Qg
0 ::::I <F> W <F> <F> oi'
'C LL ....
a.. toI'l-
<Il
u
ell ....
6l ....
c. "iii ~
>. <Il <:: :J
Ol <Il U 0 ~ '0 ~
0 u .~ t5 :c
Cl) <5 ~ <Il :J
E <:: Q) 2 .2 II) ti :J
.J:: Ol rn C 1:- rn :l
III u c- U; oE Q) 2 >.
Z <Il :J .;.: llJ :c <:: E 'r::: U; Ol U
0 :J III
I- 'iij C 01 Ol od <Il 0 :J <Il >. a u ell 0 .",.,
- "E ...., E <:: <:: <( D t.) LL a -== 0 ~
U od Q) CII '<:: .<:: :>- OJ OJ
Cl) ell .J:: U is i E ro ell Ql Ql ~ ~ ~ ~ 2 0 M rn -= E <::
a: .J::
-e- E l:!. Ql 0.. .J:: .J:: Ol 01 ~ ~ ~ ro c- '0 ~ 1:: Ql u
0.. .~ 0 rn 0 rn rn ~ ro .0 l: E J: Ql 9::
ro ....I .c .c .c l: 0 ~ E
a.. 0 <Il ~ OJ <Il iO ell ro ::; ::; ::; ::; 0 .c "6 ~ I- (,,)
0 .. Q)
~ <II a. .9 :J :J CII C!) C!) ~ u u C
- Q) '5 CII <:: <:: U 1:- 1:- 1:- 1:- III CII C Q) QJ ro .2 "l:l
- et:: 'iij <II ~ ro C <Il QJ '~ 1:- 1:- l: l: <:: <:: f ro I- Z Z C.
C l: et:: :>- :>- a. Ql 16 ~
Q .... ...., 0 ~ <Il & l: l: :J :J :J :J U c E Q) .. QJ
(I) u .2 rn 16 .!! N tr CII :J :J 0 0 0 0 CII ~ .2 <II QJ tr E c:
E III J: 'c rn 0 0 t.) t.) t.) t.) a:: Q) '1:: "5
'E ~ l: :>- t.) t.) 1;; u c. m .2 ~
t t; 0 0 rn :2: :J l- I- Cii ~ .J:: .J:: .J:: .J:: oll 1ii '" Ii; c.
III 0 E '01 l: .~ 0 E 0 0 .. ~ ~ "5 "5 "5 "5 III m E c. E ~ .s -
a. l: Q) Q; QJ Ql :i:j 0 E D Cl CII Ql Ql !!! 0 0 0 0 of (; Ql C 0 <Il .s
Cl) 0 t.) et:: et:: <:0 > > c Z z rn rn rn rn C!) et:: llJ t.) rn
u .c :J 0 CII ..c III - ~
C LIJ II) c.. C,,) Cl :J c.. -=
E
~
0>
e
a.. (/)
~u
C Q)
Q) Q) '0
"E~a:
c>"O
ro e Q)
00."0
Cl:::E5
'O=u.
~~o
Co.">,.
~ ro ~.
00 ro
OT"""E
T""" E
o :J
<;lC/J
r-...
o
o
~
LL
0 0 0 0 0 0 0 0 8
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
..J ..... ci ci ci ci ci r:i o' r:i o'
<( ..... 0 0 0 Cl Cl Cl ,.... Cl
~ ,.... 0 ." 0 Cl Cl .... C!. ,..
?- M 16 ~ rsi 0 r:i ..[ C'"J
0 0 ,.... C">l-
>- ,.... ~ ~ N ,.... ~ ~
I- ~ ~ ~ 10
U. VI-
.....
.....
o
N
o
.....
o
N
o
o
o
o
L()
<D
N"
~
o
.....
o
N
I
en
o
o
N
o
o
o
o
L()
<D
N.
~
en
o
o
~
co
o
o
N
o 0
o 0
o 0
o ci
L() a
<D 0
N <<I
~ ~
co
o
o
N
~
o
o
N
o 0
o 0
o 0
ci ci
L() a
<D 0
N Il"i
~ ~
t-
o
o
N
I
CD
o
o
N
o 0
o 0
o o.
o 0
o 0
L() L()
N ~
~
III
III
U
...
~
o
en
C)
c
:c
c
~
u.
....
o
~
tV
E
E
~
en
~
~
-g,
~
e
;S
"C
Q.>
~
'"
.!!l
~
to
....... 0
"*- !Xl
l,()
o 0
o 0
o 0
o 0
o 0
o 0..
o ;;
;;
o
o
o
o
o
o
~
~
o
o
o
o
o
0..
,....
~
o
o
0..
~
.....
;;
o
o
o
o
o
o.
;;
~~~~~@:E~
o
8
r:S
10
10
C'"J'
,..
VI-
o
o
o
r:S
10
10
C'"J'
VI-
o
o
o
g
C'"J
C">l'
,..
VI-
o
o
o
r:S
10
10
00
C">l
VI-
o
o
o
o
o
o.
;;
o
o
o
g
o
~
CIl
u
to
.!!!
<lJ
!Xl
"C
~
l.L
C1i
'a
<lJ
(.)
"C
t!j
....
<lJ
~
Dl
.c:
"6
c:
tt
~
o
,..
,..
~
~
-
.l!
~
E (/)
ro......
L... u
0>0)
0.--,
L... 0
0- L...
(/)0-
......-
c"o
0) 0) 0)
~ E ~
00)......
C > 0)
cueo
o c...--
e:E~
0_"0
>.19 C
C '0...2
::J ro c
00:J
o ......
....... 0
.......
o~
N cu
~ E
o E
o ::J
~CJ)
U.
t)"Ca..
QlC-
.~ 0 U
o >-_
a:QI-
CIJ.
lij..""
..(/)0
00>-
t-Uu..
o 0 0
g. g g
00<6
r- 0 N
ct:!.~~
~
o 0
l!) l!)
ao aJ
<6 ("1-
r- aJ
~ ~-
tfl
000
000
000
000
000
~;;~
~ ~
o 000
o 000
ao -.t o. N
to- r.ti T"" ~
:::: ~ 0;_ ~
b;~;;~
o 0 0 0
0<::)0 0
0_000
00.0.0
o 0 ('I') ('I')
o ('t) ..... v
.n~~.n
~ ~
o
o
o
o
o
l!)
r-'
~
o
o
o
o
Ii)
N
~
o 0
o 0
o <::)
00
o
'"
NN
~ ~
e
"E
0 "'ffi
>> c: U (5
8' l: "8
QI ,12 g "'iii :0
E (5 16 u - 0 :u '" :J
l: U5 13 c: i:L 1: "'ffi UJ C/)
III ..c: u E l: CII :;:, (5 c
z u <( l: g E III
Q) U III 0 ]9 '<:; Ol u :n >> >> III
I- 0:: E ~ ~ Q) ~ ::;: '"
.. l: 52 '<:; n.. :J :: co E
c.l <h e c .... Q) :: ~
~ If> 0 U5 .0 '" 0 C/) <: a.
QI C .s: ~ " Ii.. ~ Q) III .~ C l: 0
..c: III Q) 16 III Q)
'0' GI 0 '0 .>C ~ .>C rf) ,~ 'c E Q) GI OJ OJ c:: (jj
.. E ffi l: Ui 0 l: Ol 15 OJ :: OJ ~ 0 E (5 III III >
a.. :t: :J "E 0 ,2 Q) l: '0 ::J Q Co C/) "~ (5 Q) III
c: Co Q) I ((l 0 III 0:: ro " 'c CL. (5 0 E .!!! Co (5 0
- 0 III c: > () 'ffi 15 :n "IiI l 52 III 0 Iii
.2 ,12 Q) u e > III ~ III .~ .>C
.. ~ II) > Ol 0 Q) ~ III :J CIl 0 OIl !J) 1IJ 'i > Q) .>&. >>
C ~ 0:: ro 0 Qj (9 <: c:: 0:: l: 0 C/) t OIl U5 U <: t- ~ ii Q) III ~
QI .... GI 'E" u :J "OJ III II) :J C .~ .2 ~ U III
- S :J .>C c:: 0:: ~ 0 III U c::
E c Ii.. u is III .~ 15 OJ c II)
,~ u Cll III co '" "~ u .~ ~ III ro .~ III .>C .>&. Q)
't .!::! .... CIl a: l: <: 0 I l: ~ C > 13 <: OIl >- 0 .~ ~
.5 Q) GI 0 ,Q 0 ..c: .0 '0 Q) c 0 II) OJ Q;
u: Q) III 0 ~ ClI c::
III ~ E 1: b D:: :: <h ro :: :: ~ C/) :; E CL. ::I '0, E c u (9 :t '" U .>C (9
C. 0 Q) ~ ~ Q) '" (j) Q) OJ U5 Q) 0 0 b E III III OJ C 0 :J l:
QI 0:( c t) III Z ::;: Z z .!::! oS If> ((l ~ E 0:: III 0:: 0:: Ql GI 0:: ::;: f=
c 0 ~ c III GI
e u III "0 ::J 0 GI i5
w ~ u:: 11. E u (9 c:
QI <II
c: .Q E E
QI ::J 0 ::J
Cl ll.. U ::z:
E
~$
OlU
o .92,
I.... 0
a.. I....
I/') a..
+-' -
1::-0
Q) Q)
~ E t:
oQ)~
I:: > Q)
roeo
o 0.-
5:E~
0--0
>-~ I::
C .0..2
::J ro I::
OU=>
U"""o
,.....
o~
~ ro
bE
o E
N ::J
>-CI)
u.
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 lQ
0 10 0 0 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CD 0 0 0 0 0 0 g
'" '" 0 0 ~ 0 0 10 0 0 0 0 0 0 0 10 0 10 0 ~ 0 0 10 0 0 0
10 M .0- r-: ci ri .0- ..; .0- eD ai i <:5 ~ <:5 ri N- Ij)- <:5 .0- <:5 <:5 <:5 .0- lO- cO
10 ~ Ij) M 0 10 N ~ ...... 0 C') ~ N 0 ~ OJ C') 0 0 10 10 N I"'-
~ OJ OJ ~ C') ~ "!. 10 N OJ C') ~ C') N <D C') o_ N I"'- C') 10 OJ lQ
N w w w ..; w w w w w w - w w w w w w w 0;)- w w w CQ
~ ~ N
W ~ W ~ W ~ ....-
~
....
....
r-:.
c: ~
.2
~ 1ii J!!
.9 Co)
c: III 15 Ql
c: 0 III Iii :E ':"
"u; .:.< a:: ~
0 III c: 15 ::;,
~ c: E m t::: Co 1Il
m CD ::;, :E ::;,
c: t.> c: III 0 ::;, .:.< >- ~
0 0 x E "0 t.> 8'
"0; Qi 0 W III c: = x U 1Il m (.)
c: a:: i6 > m Q) - Q) III c: CD "0
m > 0 ...J III Q. - '2 0 >. "" c: 15'
'S Q. ~ 0 ~ 5- m Q) E Q) i6 OJ .c
III x c: ~ c: ..c: III III :B i!: .:.< c: 0 III t.> ~
~ ..c 0 m 0 ro Q)
::J W III ~ ~ ~ III a.. ..c: U i!: m E m \- ~ "0 Cl III
C ~ ..c a:: 0 c Q) a.. m III .c 0.. 0.. t.> C l\l \- oS:!
,- ~ :E 0 c: i!: i!: a.. III ..c: 0
- ~ c: i!: III 0:: .:.< iii a.. .:.< U :t III .l: 9: c:
c ~ "~ ~ :; m t3 m m ~ 0 ~ Iii a:: t.> en 0 Ql
0 "E m 1Il 1: a.. ~ a.. ..c III c: 1: .Q I "16 e.
-!:!. ..c .n E ~ a.. Q) Cl III <I: Cl m III c: ~ "" Q) Oi
~ III ~ ~ a:: c: III a.. ill a.. 0 "0 0 III a.. 0 "0 ill I- ill
III 1.1 'C: a.. I a.. 'al :s: III III > E "t:I
m ~ 0 III ~ "0 "0 1Il 'C: a:: :c "0 ~ C
~ ro CD "" ill 'ii'j >- "E i!: "e 0
Q) c: ::2 .n llI:: Co ill c: c: ~ c: ..c III :0 ~ Cl "US ,2 .E ~
0 > 0::: - III "0 !:! .:.< .g ill Q. ~ ~ E ..c: <II .!:! Q)
c: 0 "E ~ f!? ~ III ill ~ c: E "E' c: a.. ~ Q) E
of "E 011 :.c: 0 ~ 1ii 'C: t::: ~ <J =:
~ ill ~ ill III III 0 ~ ::;, 0 III "0 c: I:! m Co 0 E E "0 .c
Gl l.! C3 '> CD III " a.. :s: " " :s: CD CD en u :c '> CD L1.. (/) Z Gl W >
I/) ~ I/) 0 :5
..0 m Iii -
c :::i -=
III l1. E -
e .s
::J .! ::.
:x: oS
ACTION NO.
ITEM NO.
\-t-Q
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE COUNTY,
VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
Second reading of an ordinance appropriating the funds for the fiscal
year 2006-2007 budget
AGENDA ITEM:
SUBMITTED BY:
Brent Robertson
Director of Management and Budget
Elmer C. Hodge ~ J{~
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
~~
SUMMARY OF INFORMATION:
The fiscal year (FY) 2006-2007 budget was presented to the Board of Supervisors on April 25,
2006, A budget public hearing was held on April 25, 2006 to receive written and oral comment
from the public concerning the proposed budget and FY 2007-2011 Capital Improvements
Program, Attached for your approval is the budget appropriation ordinance for FY 2006-2007.
The total County budget is $324,656,020. This includes all inter-fund and intra-fund transfers.
The budget net of transfers is $239,788,675,
The following adjustments have been made from the first reading of the appropriation ordinance
held on May 9,2006:
. Based on the School's adopted budget, the School budget decreased by $117,509. This
includes a decrease in the operating fund budget of $132,215, an increase in the nutrition
fund budget of $3,000, and an increase in the Regional Alternative School budget of $11,706.
. The total budget for the Salem Bank and Trust Social Services Building was increased by
$14,517,
The budget presented in the second reading of the appropriation ordinance includes a net
decrease of $102,992 as a result of these adjustments.
STAFF RECOMMENDATION:
The format of the appropriation ordinance conforms to the reporting basis used at year-end in the
Comprehensive Annual Financial Report. This presentation allows the same level of budget
comparison as is required by Generally Accepted Accounting Principles for financial reporting
purposes, This format will also consistently apply the appropriation on a fund basis for County
funds as has been used to appropriate School funds in the past.
Staff recommends approval of the second reading of the 2006-2007 fiscal year budget
appropriation ordinance.
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF
ROANOKE COUNTY, VIRGINIA, HELD AT THE ROANOKE COUNTY
ADMINISTRATION CENTER ON TUESDAY, MAY 23,2006
ORDINANCE APPROPRIATING FUNDS FOR THE 2006-2007 FISCAL
YEAR BUDGET FOR ROANOKE COUNTY, VIRGINIA
WHEREAS, upon notice duly published in the newspaper, a public hearing was
held on April 25, 2006 concerning the adoption of the annual budget for Roanoke
County for fiscal year 2006-2007; and
WHEREAS, the Board of Supervisors of Roanoke County, Virginia, approved
said budget on May 23. 2006, pursuant to the provisions of Section 13,02 of the
Roanoke County Charter and Chapter 25 of Title 15,2 of the 1950 Code of Virginia, as
amended; and
WHEREAS, the first reading of this appropriation ordinance was held on May 9,
2006, and the second reading of this ordinance was held on May 23, 2006, pursuant to
the provisions of Section 18.04 of the Roanoke County Charter.
BE IT ORDAINED by the Board of Supervisors of Roanoke County, Virginia, as
follows:
1. That the following appropriations are hereby made from the respective funds
for the period beginning July 1, 2006, and ending June 30, 2007, for the functions and
purposes indicated:
County of Roanoke
Adopted FY 2006-2007 Budget
May 23, 2006
Revenues:
General Fund:
General Government $ 151,667,991
Comprehensive Services 5,976,206
E-911 Maintenance 883,959
Law Library 41,648
Life Skills Mentoring Program 289,718
SB&T -Social Services Building 444,580
Recreation Fee Class 988,589
Internal Services 3,646,397
County Garage 376,702
Total General Fund $ 164,315,790
Debt Service Fund - County $ 4,468,740
Capital Projects Fund
Beginning Balance $ 1,000,000
Transfer from General Fund 4,153,442
Total Capital Projects Fund $ 5,153,442
Internal Service Fund - Risk Management $ 971,706
School Funds:
Operating $ 127,332,873
Nutrition 4,640,000
Capital 1,153,676
Debt 9,403,876
Regional Alternative School 500,437
Laptop Insurance Reserve 399,495
Grant 5,013,800
Textbook 1,302,185
Total School Fund $ 149,746,342
Total All Funds $ 324,656,020
County of Roanoke
Adopted FY 2006-2007 Budget
May 23, 2006
Expenditures:
General Government:
General Administration
Board of Supervisors $ 376,293
County Administrator 279,344
Public Information 237,267
Asst. Co. Administrators 351,339
Human Resources 599,395
County Attorney 485,168
Economic Development 648,938
Total General Administration $ 2,977,744
Constitutional Officers
Treasurer $ 743,634
Commonwealth Attorney 764,594
Commissioner of the Revenue 729,728
Clerk of the Circuit Court 956,528
Sheriffs Office 1,616,076
Care & Confinement of Prisoners 4,911,032
Total Constitutional Officers $ 9,721,592
Judicial Administration
Circuit Court $ 197,068
General District Court 40,878
Magistrate 1,655
J & DR Court 13,429
Court Service Unit 857,405
Total Judicial Administration $ 1,110,435
Management Services
Real Estate Assessments $ 905,852
Finance 1,200,855
Public Transportation 330,476
Management and Budget 258,492
Procurement Services 393,089
Total Management Services $ 3,088,764
County of Roanoke
Adopted FY 2006-2007 Budget
May 23, 2006
Public Safety
Police $ 10,565,379
Fire and Rescue 10,328,512
Total Public Safety $ 20,893,891
Community Services
General Services $ 312,148
Solid Waste 4,720,891
Community Development 4,869,454
Building Maintenance 1,972,503
Total Community Services $ 11,874,996
Human Services
Grounds Maintenance $ 2,020,199
Parks and Recreation 2,723,079
Public Health 509,668
Social Services 7,115,557
Contributions-Human Service, Cultural, Tourism 686,491
Library 2,502,514
V A Cooperative Extension 94,129
Elections 286,745
Total Human Services $ 15,938,382
Non-Departmental
Employee Benefits $ 3,207,822
Miscellaneous 1,041,500
Internal Service Charges 3,371,223
Total Non-Departmental $ 7,620,545
County of Roanoke
Adopted FY 2006-2007 Budget
May 23, 2006
Transfers to Other Funds
Transfer to Debt - General & Schools $ 10,686,888
Transfer to Capital 4,153,442
Transfer to Schools 58,813,115
Transfer to Schools - Dental Insurance 427,299
Transfer to Internal Services 971,706
Transfer to Comprehensive Services 3,153,000
Transfer to County Garage 136,192
Total Transfers to Other Funds $ 78,341,642
Unappropriated Balance
Board Contingency $ 100,000
Total General Government $ 151,667,991
Comprehensive Services $ 5,976,206
E-91l Maintenance $ 883,959
Law Library $ 41,648
Life Skills Mentoring Program $ 289,718
SB&T-Social Services Building $ 444,580
Recreation Fee Class $ 988,589
Internal Services
Management Information Systems $ 3,066,623
Communicati ons 579,774
County Garage 376,702
Total Internal Services $ 4,023,099
Total General Fund $ 164,315,790
Debt Service Fund - County $ 4,468,740
Capital Projects Fund $ 5,153,442
Internal Services Fund - Risk Management $ 971,706
School Funds:
County of Roanoke
Adopted FY 2006-2007 Budget
May 23, 2006
Operating
Nutrition
Capital
Debt
Regional Alternative School
Laptop Insurance Reserve
Grant
Text Book
Total School Funds
Total All Funds
$ 127,332,873
4,640,000
1,153,676
9,403,876
500,437
399,495
5,013,800
1,302,185
$ 149,746,342
$ 324,656,020
2, That the County Administrator may authorize or delegate the authorization of
the transfer of any unencumbered balance or portion thereof from one department to
another.
3. That all funded outstanding encumbrances, both operating and capital, at
June 30, 2006, are re-appropriated to the 2006-2007 fiscal year to the same department
and account for which they are encumbered in the previous year.
4. That appropriations designated for capital projects will not lapse at the end of
the fiscal year but shall remain appropriated until the completion of the project or until
the Board of Supervisors, by appropriate action, changes or eliminates the
appropriation. Upon completion of a capital project, staff is authorized to close out the
project and transfer to the funding source any remaining balances. This section applies
to appropriations for Capital Projects at June 30, 2006, and appropriations in the 2006-
2007 budget.
5. That all school fund appropriations remaining at the end of the 2005-2006
fiscal year not lapse but shall be appropriated to the School Capital Fund in fiscal year
2006-2007 as follows:
a.) Two-thirds of the year end balance in the school operating fund will be allocated
to the Major School Capital Reserve;
b.) One-third of the year end balance in the school operating fund, not to exceed
$1,000,000, will be allocated to the Minor School Capital Reserve;
c.) If the one-third allocation to the Minor School Capital Reserve exceeds
$1,000,000, the excess will be added to the Major School Capital Reserve,
6, That all General Fund unexpended appropriations at the end of the 2005-
2006 fiscal year not lapse but shall be re-appropriated, as provided by Resolution
122104-4, as follows:
a) 40% of these unexpended appropriations shall be transferred to the un-
appropriated Minor County Capital Fund Reserve;
b) 60% of these unexpended appropriations shall be re-appropriated to the same
department for expenditure in fiscal year 2006-2007.
7. That all General Fund revenues collected in excess of appropriated revenues
shall be re-appropriated, as provided by Resolution 122104-5, as follows:
a,} Revenues in excess of budget will first be allocated to the General Fund
Unappropriated Balance, until the maximum amount for the current year is met,
as specified in the General Fund Un-appropriated Balance Policy, as adopted
by Resolution 122104-2;
b,} The remainder of revenues in excess of budget will then be allocated to the
Major County Capital Fund Reserve
8. Rescue fees collected by the Fire & Rescue Department in excess of
budgeted amounts will be re-appropriated and allocated to the Fire and Rescue Capital
Reserve.
9. That Two Million Dollars from the Unappropriated Fund Balance is hereby
appropriated to a Reserve for Contingency for unanticipated or emergency expenditures
that may arise during the 2006-2007 fiscal year; and money allocated to the Reserve for
Contingency must be appropriated by the Board of Supervisors before such money may
be expended.
10. This ordinance shall take effect July 1, 2006.
ACTION NO.
ITEM NO.
11-9
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Appointments to Committees, Commissions and Boards
SUBMITTED BY:
Diane S. Childers, CMC
Clerk to the Board
APPROVED BY:
Elmer C. Hodge
County Administrator
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
1. Board of Zoning Appeals (Appointed by District)
The five-year term of Eldon L. Karr, Windsor Hills Magisterial District, will expire on June
30, 2006. Mr. Karr has advised that he is willing to serve an additional term, and
confirmation of this appointment has been placed on the consent agenda.
2. Court Community Corrections Alcohol Safety Action Program Policy Board
The two-year term of Ray Lavinder will expire on June 30, 2006. Chief Lavinder has
advised that he is willing to serve an additional term, and confirmation of this
appointment has been placed on the consent agenda.
3. Parks, Recreation, and Tourism Advisory Commission (Appointed by District)
The following three-year terms will expire on June 30, 2006: Paul D. Bailey, Windsor
Hills Magisterial District; Roger L. Falls, Vinton Magisterial District; Deborah George,
Hollins Magisterial District; and Robert List and Donna Wooldridge, Catawba Magisterial
District. Mr. Bailey, Mr. Falls, and Ms. George have advised that they are willing to
serve an additional term, and confirmation of these appointments has been placed on
the consent agenda.
4. Roanoke Valley Convention and Visitors Bureau Board of Directors
The two-year term of Thomas A. "Pete" Haislip and the three-year term of Elmer C.
Hodge will expire on June 30, 2006. Mr, Haislip and Mr. Hodge have indicated that they
are willing to serve an additional term, and confirmation of these appointments has been
placed on the consent agenda.
5. Roanoke Valley Detention Commission
The four-year term of John M. Chambliss, Jr. will expire on June 30, 2006. Mr,
Chambliss has advised that he is willing to serve an additional term, and confirmation of
this appointment has been placed on the consent agenda.
6. Roanoke Valley-Alleghany Regional Commission
The three-year term of Lee Osborne will expire on June 30, 2006.
7. Virginia Western Community College Board
The four-year term of Joseph C, "Joe" Thomas, Sr. will expire on June 30, 2006.
8. Virginia's First Regional Industrial Facility Authority
The four-year terms of Richard C. Flora and Joseph B, "Butch" Church, alternate
member, will expire on June 30, 2006.
The two-year terms of Doug Chittum and Jill Loope, alternate member, will expire on
June 30, 2006,
9. Western Virginia Water Authority Board of Directors
The two-year term of Michael W, Altizer will expire on June 30, 2006. Following
discussion in a closed session held on May 9, it was the consensus of the Board to
appoint Donald L. Davis to fill this vacancy,
Article III of Resolution 072605-6 adopted by the Board of Supervisors states that after
the initial terms, each member shall be appointed for a four-year term or until a
successor is appointed and qualified. Mr. Davis will serve a four-year term that will
commence on July 1, 2006 and end on June 30, 2010. Confirmation of this
appointment has been placed on the consent agenda.
2
~\ -<'1
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA, HELD AT THE ROANOKE COUNTY ADMINISTRATION
CENTER ON TUESDAY. MAY 23,2006
RESOLUTION APPROVING AND CONCURRING IN CERTAIN ITEMS SET
FORTH ON THE BOARD OF SUPERVISORS AGENDA FOR THIS DATE
DESIGNATED AS ITEM J - CONSENT AGENDA
BE IT RESOLVED by the Board of Supervisors of Roanoke County, Virginia, as
follows:
1. That the certain section of the agenda of the Board of Supervisors for May 23,
2006, designated as Item J - Consent Agenda be, and hereby is, approved and concurred
in as to each item separately set forth in said section designated Items 1 through 9,
inclusive, as follows:
1, Approval of minutes - April 25 and May 9. 2006
2. Confirmation of committee appointments
3. Resolution to approve the conditions of the Virginia Juvenile Community Crime
Control Act (VJCCCA) grant for fiscal year 2006-2007 and to allow participation
by the City of Salem
4. Request to accept the donation of an approximately 685 square foot drainage
easement across property of Harold E. Ferguson and Edith H. Ferguson, Lot 11,
Block 1, Section 1, Castle Hills Development, Cave Spring Magisterial District
5. Request to accept the donation of an approximately 2,332 square foot drainage
easement across property of Susan Conner Flanigan traversing Lot 12, Block 1.
Section 1, Castle Hills Development, Cave Spring Magisterial District
6. Request to accept the donation of an approximately 149 square foot drainage
easement across property of Craig S. and Donna R. Sellers traversing Lot 9,
Block 1, Section 1, Castle Hills Development, Cave Spring Magisterial District
7, Request to accept the donation of an approximately 563 square foot drainage
easement across property of John G. Walker and Mary S, Walker traversing Lot
10, Block 1, Section 1, Castle Hills Development, Cave Spring Magisterial
District
8, Request from the schools to accept and appropriate grant funds, contributions,
and Medicaid funds totaling $98,948
1
9. Request from the Libraries to accept and appropriate an early literacy grant in
the amount of $250 from the Library of Virginia
2. That the Clerk to the Board is hereby authorized and directed where required by
law to set forth upon any of said items the separate vote tabulation for any such item
pursuant to this resolution,
2
ACTION NO.
ITEM NO.
J-2
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Confirmation of committee appointments
SUBMITTED BY:
Diane S. Childers, CMC
Clerk to the Board
APPROVED BY:
Elmer C. Hodge
County Administrator
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
1. Board of Zoning Appeals (Appointed by District)
The five-year term of Eldon L. Karr, Windsor Hills Magisterial District, will expire on June
30, 2006. Mr. Karr has advised that he is willing to serve an additional term, and
confirmation of this appointment has been placed on the consent agenda.
2. Court Community Corrections Alcohol Safety Action Program Policy Board
The two-year term of Ray Lavinder will expire on June 30, 2006. Chief Lavinder has
advised that he is willing to serve an additional term, and confirmation of this appointment
has been placed on the consent agenda.
3. Parks, Recreation, and Tourism Advisory Commission (Appointed by District)
The three-year terms of Paul D. Bailey, Windsor Hills Magisterial District, Roger L. Falls,
Vinton Magisterial District, and Deborah George, Hollins Magisterial District, will expire on
June 30, 2006. Mr. Falls and Ms. George have advised that they are willing to serve an
additional term, and confirmation of these appointments has been placed on the consent
agenda.
4. Roanoke Valley Convention and Visitors Bureau Board of Directors
The two-year term of Thomas A. "Pete" Haislip and the three-year term of Elmer C. Hodge
will expire on June 30,2006. Mr. Haislip and Mr. Hodge have advised that they are willing
to serve an additional term, and confirmation of these appointments has been placed on
the consent agenda.
5. Roanoke Valley Detention Commission
The four-year term of John M. Chambliss, Jr. will expire on June 30,2006. Mr. Chambliss
has advised that he is willing to serve an additional term, and confirmation of this
appointment has been placed on the consent agenda.
6. Western Virginia Water Authority Board of Directors
The two-year term of Michael W. Altizer will expire on June 30, 2006. Following discussion
in a closed session held on May 9, it was the consensus of the Board to appoint Donald L.
Davis to fill this vacancy.
Article III of Resolution 072605-6 adopted by the Board of Supervisors states that after the
initial terms, each member shall be appointed for a four-year term or until a successor is
appointed and qualified. Mr. Davis will serve a four-year term that will commence on July 1,
2006 and end on June 30, 2010. Confirmation of this appointment has been placed on the
consent agenda.
2
ACTION NO.
ITEM NO.
T-3
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Resolution to approve the conditions of the Virginia Juvenile
Community Crime Control Act (VJCCCA) grant for fiscal year
2006-2007 and to allow participation by the City of Salem
SUBMITTED BY:
John M. Chambliss, Jr,
Assistant County Administrator
Elmer C. Hodge ~ /f~
County Adminlstrator
APPROVED BY:
COUNTY ADMINIST:::::::;T~
SUMMARY OF INFORMATION:
The fiscal year 2006-2007 budget for the County of Roanoke included monies anticipated
from the Virginia Juvenile Community Crime Control Act (VJCCCA) program for FY 2006-
2007, appropriated the monies ($289,718), and authorized staffing of the grant program for
this fiscal year.
The City of Salem has requested to continue participating in the County's Life Skills
Mentoring Program, the major program operating by the Court Services Unit of the Juvenile
Court utilizing VJCCCA grant and related monies, and they have approved their resolution
to the Department of Juvenile Justice requesting that theirVJCCCA monies be used in that
manner. This work load can be assumed by the staff of the Life Skills Mentoring Program
and the additional case load will be funded through the City of Salem's grant funds.
The Department of Juvenile Justice has requested that a resolution be adopted by the
County of Roanoke recognizing that the City of Salem's grant monies will be used to
support the Life Skills Mentoring Program. As operator of this program, the County will
oversee the fiscal responsibilities of the grant.
FISCAL IMPACT:
There is no fiscal impact as the grant monies are already included in the County's fiscal
year 2006-2007 budget.
STAFF RECOMMENDATION:
Staff recommends approval of the attached resolution which will allow the Life Skills
Mentoring Program to be administered by the Roanoke County Court Service Unit utilizing
the VJCCCA funds from both the City of Salem and County of Roanoke to serve the youth
from both jurisdictions.
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
ON TUESDAY, MAY 23,2006
RESOLUTION TO APPROVE THE CONDITIONS OF THE VIRGINIA
JUVENILE COMMUNITY CRIME CONTROL ACT (VJCCCA) GRANT
FOR FISCAL YEAR 2006-2007 AND TO ALLOW PARTICIPATION BY
THE CITY OF SALEM
WHEREAS, the County of Roanoke has participated in the Virginia Juvenile
Community Crime Control Act (VJCCCA) program in the past allowing the Court Service
Unit to provide direct services, treatment programs, substance abuse services and
probation activities associated with the Juvenile Court; and
WHEREAS, through the Life Skills Mentoring Program of the Roanoke County
Court Services Unit, the grant funds have been administered to assist the court by
providing counseling services, drug screens, intensive supervision, community service,
restitution and other needed services, and
WHEREAS, the Court Services Unit of the Juvenile Court serves the youth of
both the County of Roanoke and the City of Salem, and
WHEREAS, the Court Services Unit desires to provide services through the Life
Skills Mentoring Program to serve the youth of both the County of Roanoke and the City
of Salem utilizing the funding from the VJCCCA grant and other appropriate funds.
NOW, THEREFORE, BE IT RESOLVED, that the Board of Supervisors of
Roanoke County, Virginia, will participate in the Virginia Juvenile Community Crime
Control Act for Fiscal Year 2006-2007 and will accept said funds, appropriating them for
the purpose set forth in this Act until it notifies the Department of Juvenile Justice, in
writing, that it no longer wishes to participate in the program,
BE IT FURTHER RESOLVED that the County Administrator or the Assistant
County Administrator is hereby authorized to execute a local plan on behalf of the
County of Roanoke and City of Salem; and
BE IT FURTHER RESOLVED that the County of Roanoke will combine services
and grant resources with the City of Salem, and the County, as operator of the Life
Skills Mentoring Program, will serve as fiscal agent for these localities,
ACTION NO.
]'-L
ITEM NO.
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Request to accept the donation of an approximately 685
square foot drainage easement across property of Harold E.
Ferguson and Edith H. Ferguson, Lot 11, Block 1, Section 1,
Castle Hills Development, Cave Spring Magisterial District
SUBMITTED BY:
Arnold Covey
Director of Community Development
Elmer C. Hodge ell
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
This consent agenda item involves acceptance of the following easement conveyed to the
Board of Supervisors of Roanoke County for a 685 square foot drainage easement that
traverses Lot 11, Block 1, Revised Map of Section 1, in the Castle Hills Development, Cave
Spring Magisterial District
Donation by Harold E. Ferguson and Edith H. Ferguson of approximately 685
square feet drainage easement across property traversing Lot 11, Block 1, Revised
Map of Section 1, Castle Hills Development in the Cave Spring Magisterial District
The location of said easement is shown on a plat entitled "Easement Plat for
Roanoke County Showing a New 15' Public Drainage Easement Across Lots 2A, 9,
10, 11 and 12 located in the Cave Spring Magisterial District Roanoke, Virginia"
prepared by Parker Design Group.
The location and dimensions of this easement have been reviewed and approved by the
County's engineering staff.
STAFF RECOMMENDATION:
Staff recommends acceptance of this easement.
VI
o :5,cav~~~.~:~ti
z Q.m.~1])~$!~<(o~
:;i Ul III we -~ ;:2 ."J c:
f5 .~~~. i': i~ ..<.i ~~.
;c: 00 0..- 0
~ ...:~5N~;t;:gfu...;[
o
z::
'.107
tl~-
"--
HO "ad 61L '8"0
Ho~nH:) lSI.LcNE
anN3AV 1V1N010~
,,0 J.J. ~3dOHd
^ lClJVfb'OJ ;ojO MON
ez-frQ-9t. 'UO fO<< 1
","~",.".J""".=.= '" "'""-'""""
'\.
w
o!1
zo.
r-
(/\LL..'
-0
[;}<
z
:<
Q::
Cl
l"'fIlO;
. Wa
J :J "
'l>..% -
1 ow rx 0
, >::> .
: >- <( J: L~
,..... uO.
'ei~l-Ol
~~z~r:::
:~go..ro
, 0< .
~ omo
--
.....-----~
-----------
~...-
- -
:)
"(
..
-;
)- 2:
c-l < 'It
it. lJ.. ::i to
~o::! .
ll::........J>-~
O....C5~a..
u..ll:: .;:)0
o::~u.<o
oooa.."
(L; a:: .
3=0.< a;
o 3: 0
Z 0
:r:
t
i:
..~.
~~
6~
.....~
'II:
~
" 1ft
!>s.~~
1;'
2.
-.. - ~.".. - - ... - .,-.- ~~
~
0
f.fl :r.
(.I) (11
W
W Q;' Z
I- 0
Z :z 0 .... <
=, 6 <( w Z
W
)- 0- >- lL ~t'< <tl m <t 01 C(I .- ro")_ 0
1- ~ zm'<l"lf)ooto-o::>......~ o~
0:: D:: cr w i=IN..nf'i..o ui u-i N N ~
w w f? w w a:: w~
u n ;z;. Ii. ~ ~"'."...,. QON-O"J~ \fro<{
g OO-NN,...,:ri~~::t
Z 0 gj 0 :;l U')LOuJl/'1l,()'" U")~ ~o
u..: 0:: a:: 0
~ u... ~ L... U a.. (.) Wf'-
I I'" m ~ '" '" ~ '" "'- Q;0
co ..- '" 00 N ,..... l(J .. '<(w
I o:t= ...-j r-: ..: d t6 N ...: .;.;; -:>
1.0 <::!l'Ol.ONNootr<)-_ <no
I d to <t II) I"') .-) .., ... ~..t')_ j:-'a::
z 0 ;: u. Z If) ot} u") 10 on .n IOU") _ ",0..
L.... 'OR {fJ 88
.. I",,, '" '" 'c" r.... Ir~
8~
uV'l
c:[
w
[/)
w
~
I_ ):!J:
CI . . !~
<"l Z ::" .~ - Ie ~I;
..... li ~
..... -<
9 lti .. . . t: . ~
I .... -''ll' N
.... I
~ - -
if ~
r;:J c ;..: ;:::~
9
~
I ;
~ f2 v 0 w .... ..,-
~ ~ .- u 0 w ...,
;:J lE
- "'Il.l.i
... gl~ '-!~
;: ~I~. :JI~ b\
gltS 1'l1O
I IZ~
~ .
is ~ - ':'Sl ..(
~~I~ 8\1,.;i
~9 ~
t is
iSN~m-~
~
~~"'<"l:S<<D
L-
r,,-j
I I ~ i
L--lL-1
--=- ~_:"
I
t~.-.-
r- _. - r
I ID
I - I
I ~ I
) j
f I
/! 1
/ L___,_J
/'
I"
t - ~=----,
" I j
I:: I 0 I
:i ct.i ~'. ~"i~ i ~ L
15t5~ N ~~8,-, I .... J
~>-~ffid g~\:!~ ( I
o 1-- ~ n. -'1iS~$ I I
l.o.. ffillO ...J to r.!,:>-!:r, 1
no- G..... 0:( ~ -<>.:zO" ,
(.") ~~:;: ~" ~;~~~ 1
~ o. :t a:i i?[J5:Ji r..----i.-~j-
~ 0 ci au.0
....... ~ <.(:Jd I
~~ I ;:; L
!ifwI ..._----
~ ------r-
..-'~... ~,
--
-~
--
_......~ ---;
!
...... -l
c-J
~
~
0.......
...."
9~
'It:
~
0" .....~
~
~
c:.
~~
S~
-..1(:)
.....
.~
.~
-r
~
1.1.I
~
~
~
~. ~~. . ~
n: u.. r--
';io (/) ,
0:>- a::(;J
Ot- l.i.[o..
l..ffiet:l:jt--
a: tLfI.\ W~
O~g'(f.)-.
~a... .
o . ~
z 0
r -,- ~---.
1"-1 .... ...
i ~ . 'l.. .....
. p
ClII I ~ ~
9 1! If"" .
'I;;! l') ~ ~
I 1411 z: % % ...
S I
;; I. i
u Ie.. . ::: ,...
!j ...
; I
e .., ~ j I"'}
~
kJ
!j ~ ti') .., lie: ...J
[:
I
;e..,
~
~!
:J[~
.~
1
I f
V
i
I
j
~.
0:0
.-~
~.?;
11I0.
~.,.
.~ ~
C. .CI)~
. I'~ gl
==ji. _.~~ 0
. fI)~,
~<
",:' ~...J
/ ~o.
----
...~
~D
.-%
b.....
,..
lI)[O.
I
,-i
II
:;~~~
;Z:~t..{"
)0(....-' .
"';Q"..",ctl
~ 0 ~J.;!.
&U ..... it ;r:
<:> ~ S: '2 2
~ z
~ ... ~ ~ ~
g Ii: ~
- .... .-
I
t0o- I
I - . . .
i5 -: .- <-
w
C) ~
.~ .....!:' N
~
, ~
i g h.. '", :r of-
w ~ .
3 "It \L- a :r
r-- fJ ~._---
I '.;' <t
I ')dL.J
4 ~~; ~
..oJ
.00,:
. u"" t-- W
. ' LL
CJa~
~<.:"\
wU:c.l
v,a c::!
;~(.Jo
.~, ~ J.:
ACTION NO.
ITEM NO.
J:-S
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Request to accept the donation of an approximately 2,332
square foot drainage easement across property of Susan
Conner Flanigan traversing Lot 12, Block 1, Section 1, Castle
Hills Development, Cave Spring Magisterial District
SUBMITTED BY:
Arnold Covey
Director of Community Development
Elmer C, Hodge ~ H
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
This consent agenda item involves acceptance of the following easement conveyed to the
Board of Supervisors of Roanoke County for a 2,332 square foot drainage easement that
traverses Lot 12, Block 1, Section 1, in the Castle Hills Development, Cave Spring
Magisterial District
Donation by Susan Conner Flanigan of approximately 2,332 square feet drainage
easement across property traversing Lot 12, Block 1, Revised Map of Section 1,
Castle Hills Development in the Cave Spring Magisterial District. The location of
said easement is shown on a plat entitled "Easement Plat for Roanoke County
Showing a New 15' Public Drainage Easement Across Lots 2A, 9, 10, 11 and 12
located in the Cave Spring Magisterial District Roanoke, Virginia" prepared by
Parker Design Group.
The location and dimensions of this easement have been reviewed and approved by the
County's engineering staff.
STAFF RECOMMENDATION:
Staff recommends acceptance of this easement.
ACTION NO,
ITEM NO.~
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
Request to accept the donation of an approximately 149
square foot drainage easement across property of Craig S, and
Donna R. Sellers traversing Lot 9, Block 1, Section 1, Castle
Hills Development, Cave Spring Magisterial District
AGENDA ITEM:
SUBMITTED BY:
Arnold Covey
Director of Community Development
Elmer C. Hodge tll
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
This consent agenda item involves acceptance of the following easement conveyed to the
Board of Supervisors of Roanoke County for a 149 square foot drainage easement that
traverses Lot 9, Block 1, Section 1, in the Castle Hills Development, Cave Spring
Magisterial District
Donation by Craig S. and Donna R. Sellers of approximately 2,332 square feet
drainage easement across property traversing Lot 9, Block 1, Revised Map of
Section 1. Castle Hills Development in the Cave Spring Magisterial District. The
location of said easement is shown on a plat entitled "Easement Plat for Roanoke
County Showing a New 15' Public Drainage Easement Across Lots 2A, 9, 10, 11
and 12 located in the Cave Spring Magisterial District Roanoke, Virginia" prepared
by Parker Design Group.
The location and dimensions of this easement have been reviewed and approved by the
County's engineering staff.
STAFF RECOMMENDATION:
Staff recommends acceptance of this easement.
ACTION NO.
ITEM NO.
T-L
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Request to accept the donation of an approximately 563
square foot drainage easement across property of John G.
Walker and Mary S, Walker traversing Lot 10, Block 1, Section
1, Castle Hills Development, Cave Spring Magisterial District
SUBMITTED BY:
Arnold Covey
Director of Community Development
Elmer C, Hodge eft
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
This consent agenda item involves acceptance of the following easement conveyed to the
Board of Supervisors of Roanoke County for a 563 square foot drainage easement that
traverses Lot 10, Block 1, Section 1, in the Castle Hills Development, Cave Spring
Magisterial District
Donation by John G, Walker and Mary S. Walker of approximately 563 square feet
drainage easement across property traversing Lot 10, Block 1, Revised Map of
Section 1, Castle Hills Development in the Cave Spring Magisterial District. The
location of said easement is shown on a plat entitled "Easement Plat for Roanoke
County Showing a New 15' Public Drainage Easement Across Lots 2A, 9, 10, 11
and 12 located in the Cave Spring Magisterial District Roanoke, Virginia" prepared
by Parker Design Group.
The location and dimensions of this easement have been reviewed and approved by the
County's engineering staff,
STAFF RECOMMENDATION:
Staff recommends acceptance of this easement.
ACTION NO.
ITEM NO, ]" -8
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Request from the schools to accept and appropriate grant
funds, contributions, and Medicaid funds totaling $98,948
REQUESTED BY:
Dr. Lorraine Lange
Acting Superintendent
Elmer C. Hodge e J.f
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
Roanoke County Schools requests that the Board of Supervisors accept and appropriate
the following grants and contributions:
1. Virginia awards technology training grants under Title II-D on a competitive basis
and a formula basis. Roanoke County Schools is in its third year of a five-year grant
program and anticipates receiving $18,417 in funding from the Region 6 Educational
Technology grant. The grant will be used to pay stipends to trainers and participants
to attend specific workshops that are a part of the grant. The technology budget will
be increased by $18,417.
2. Roanoke County Schools and Family Service of Roanoke Valley have worked in
partnership for nine years to focus on serving higher risk students. Per the original
application, the school system will continue to offer opportunities to approximately
50 high school and 20 middle school students through a grant award of $36,581
from Year Three Learn and Serve Virginia K-12. The service learning budget will
be increased by $36,581.
3, The School Board entered into a three-year contract with Pepsi Bottling Group in
December 2001 to provide vending services to all of its schools. Pepsi agreed to
pay the school system $40,000 for each year of the contract plus a renewal bonus of
$20,000 for each year the contract was renewed beyond the initial term, Funds are
divided equally among the schools, In January 2005, a check was received;
however, the funds were never requested to be appropriated and were rolled into
the minor capital fund at the end of the year, A second check for $20,000 has been
received for the contract renewal for 2006 and requires appropriation. This request
is for appropriation of $40,000 to the vending services budget ($20,000 from minor
capital and $20,000 for the 2006 contract renewal bonus).
4. Roanoke County Schools' bills for direct services rendered to Medicaid eligible
students. The costs associated with and the certification requirements of current
personnel have increased due to Medicaid standards. A request has been made for
Medicaid related licensure costs. The total appropriation request is $3,650 for
anticipated Medicaid revenues and requires appropriation to the special education
budget for licensure.
5. In the spring of 2003, Roanoke County Schools began the process of achieving
accreditation from the National Association for the Education of Young Children for
its preschools, The United Way's Success by 6 Committee has awarded $300 as an
incentive for the achievement and will be used to purchase materials or equipment
to further the quality of care being provided to young children,
FISCAL IMPACT:
1, The technology budget will be increased by $18,417.
2. The service learning budget will be increased by $36,581.
3, The vending services budget will be increased by $40,000.
4, The special education budget will be increased by $3,650
5. The preschool program budget will be increased by $300.
ALTERNATIVES:
None
STAFF RECOMMENDATION:
Staff recommends the acceptance and appropriation of grant funds, contributions, and
Medicaid funds totaling $98,948 as outlined above.
ACTION NO,
ITEM NO.
3-q
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Request from the Libraries to accept and appropriate an early
literacy grant in the amount of $250 from the Library of Virginia
SUBMITTED BY:
Diana L. Rosapepe
Director of Library Services
Elmer C. Hodge t f!
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
Roanoke County Public Library has received a grant in the amount of $250 from the Library
of Virginia. If accepted and appropriated by the Board, the grant will be used to conduct
open houses to showcase the early literacy resources available at the Cave Spring,
Glenvar, Hollins, and Vinton libraries, Parents, relatives, and caregivers of preschool
children will be invited to participate in presentations by the staff and guest speakers on
techniques and tools to encourage literacy in the home environment.
FISCAL IMPACT:
No additional funding is required.
AL TERNATIVES:
None
STAFF RECOMMENDATION:
Staff recommends acceptance and appropriation of the grant.
N - ,
GENERAL FUND UNAPPROPRIATED BALANCE
COUNTY OF ROANOKE, VIRGINIA
% of General
Amount Fund Revenues
Prior Report Balance $11,808,285 7.57%
Addition from 2004-05 Operations 1,103,457
Audited Balance at June 30, 2005 12,911,742
Unallocated revenue 2005-2006 350,000
Balance at May 23, 2006 13,261,742 8,50%
Note: On December 21 , 2004, the Board of Supervisors adopted a policy to maintain the
General Fund Unappropriated Balance for 2005-06 at a range of 7.5%-8,5% of General Fund Revenues
2005 - 2006 General Fund Revenues $156,020,489
7.5% of General Fund Revenues $11,701,537
8.5% of General Fund Revenues $13,261,742
Submitted By
Rebecca E. Owens
Director of Finance
Approved By
Elmer C. Hodge t fI
County Administrator
N-Q
COUNTY OF ROANOKE, VIRGINIA
CAPITAL RESERVES
Minor County Capital Reserve
(Projects not in the CIP, architectural/engineering services, and other one-time expenditures.)
Amount
Audited Balance at June 30, 2005 $5,318,848.06
Remaining funds from completed projects at June 30, 2005 346,794.94
Transfer from Department Savings 2004-2005 784,359.00
7/26/2005 Appropriation for construction of new school warehouse (117,000.00)
8/23/2005 Appropriation for vehicle and equipment for Animal Control (85,540.00)
Officers approved in the Police Department
9/27/2005 Appropriation for renovations to Roanoke County Courthouse (123,000.00)
12/20/2005 Appropriation to design and build a bay at Back Creek Fire and (150,000.00)
Rescue Station
12/20/2005 Contribution to the Town of Vinton for the War Memorial Expansion (100,000.00)
2/28/2006 Appropriation for construction of a new school warehouse (40,244.50)
Balance at May 23, 2006 $5,834,217.50
$5,000,000 of this reserve is being used to upgrade Public Safety Radio System
Major County Capital Reserve
(Projects in the CIP, debt payments to expedite projects identified in CIP, and land purchase opportunities.)
Unaudited Balance at June 30, 2005 $1,416,838.00
71112005 Capital Improvement Program funding for 2005-06 (Library) (1,416,838.00)
Appropriation from 2004-05 Operations 679,628.00
Balance at May 23,2006 $679,628.00
Submitted By Rebecca E. Owens
Director of Finance
Approved By Elmer C, Hodge ~ f'J""
County Administrator
N-3
RESERVE FOR BOARD CONTINGENCY
COUNTY OF ROANOKE, VIRGINIA
Amount
From 2005-2006 Original Budget $100,000,00
August 9, 2005 Appropriation for Legislative Liaison ($15,000.00)
September 13, 2005 Appropriation for donation to American Red Cross ($10,000.00)
for assistance with Hurricane Katrina
October 25,2005 Appropriation for the purchase and installation of a ($1,800.00)
neighborhood sign in the Delaney Court Community
December 20, 2005 Appropriation to increase services and staffing hours at Bent ($9,000,00)
Mountain and Mount Pleasant Libraries
January 24, 2006 Appropriation for assessment for APCO negotiations ($2,203.00)
to VMLNACO APCO Steering Committee
February 28, 2006 Appropriation for Volunteer Appreciation "Spring Fling" ($7,000.00)
March 28, 2006 Appropriation for June 13, 2006 primary ($18,950.00)
March 28, 2006 Appropriation for the relocation of several polling places ($2,750.00)
April 11, 2006 Appropriation for restroom facilities at Starkey Park ($10,000,00)
Balance at May 23, 2006 $23,297.00
Submitted By Rebecca E, Owens
Director of Finance
Approved By Elmer C. Hodge t.I)
County Administrator
N-Y
FUTURE DEBT PAYMENT RESERVE
COUNTY OF ROANOKE, VIRGINIA
Audited Balance at June 30, 2005
FY 2005-2006 Original budget appropriation
Less increase in debt service
Add Economic Development Dropoff
FY 2005-2006 Annual Capital Contribution
County
Schools
Balance at May 23, 2006
2,000,000
(3,424,615)
524,000
300,000
300,000
$ 6,242,387
(900,615)
600,000
$ 5,941,772
Submitted By Rebecca E. Owens
Director of Finance
Approved By Elmer C. Hodge ~f{
County Administrator
ACTION NO,
ITEM NO.
N-~
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Accounts Paid-April 2006
SUBMITTED BY:
Rebecca E. Owens
Director of Finance
APPROVED BY:
Elmer C, Hodge t;1
County Administrator
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
Direct Deposit Checks Total
Payments to Vendors $ $ $ 7,016,243.50
Payroll 04/07/06 863,725,63 107,940.96 971,666.59
Payroll 04/21/06 906,194,71 108,582.66 1,014,777.37
Manual Checks 1,458.21 1,458.21
Voids
Grand Total $ 9,004,145,67
A detailed listing of the payments is on file with the Clerk to the Board of Supervisors.
"
CJl
'"
~
.::9
I:
.~
;;
q;
..:.:
o
I:
..
o
~
...
o
~
I:
::l
o
U
N
'"
-l
o
'"
o
o
N
~
on
"
"
Cl
III
I:
,S
....
,::9
..
=-
o
..
=-
=-
-<
'0
I:
..
III
..
'"
I:
OIl
..
.c
E
::I
'"
I:
~
,;;
..
..
::l
....
:s
CI
..
=-
l'i
~
...
o
.!l
::I
'0
..
.c
'"
rn
::;E
~
....
';t:
c:'!
f"l
; ,Q
'" '" E
~ ~ ~
~ " (oj
:::'"''ll
...
o ..
~~
~ ~
::; ==
~
..
'" ..
E ~
~ .;
~ ==
=>
~ 1:
~ ~ -=
+~ .c Q
'" E .s
c ~ ~
l!l .. ~
~~~
'll
'0
~
=
!::'
"'"
=
"
.. ...
c c
;a ~
c '"
~ ~
= ~
0,",
"
..
"
..
~
"
o
'i:
..
ll.
.c
=
o
::;:
~
"
~
a
,., ,-
- '"
: ~
.. 0-
o "
:;: '"'
=
..
oS
..
o
'"'
'" '-0 00
'-0 00 '-0
",o~r-:
r-- r-- '-0
00 0-.
'" 00 '-0
~...o
00 00 '"
",r--o
~NOO
00 '" 0-.
'"
N
N 0/) 0-.
~~M
N "'"
r--O/)N
"-OO\~
1..0"' 0"\"' V)
r--"",o
N r-- N
r-:
ONO
O"JO
Olf)O
00
-
00
"'"
""'000
~OO.........
("I")NM
- N '"
\.01.f"'l,.,V'l
..,f0/)~
NN
00
~
'"
..
==
0""'0
~"'~
"'" 00 00
0/) '" 0/)
00... r- f"")....
.,..... N.... f"")
'-0000
"'0'"
o'
-
"
..
=
'"'
..
..
..
..
..
I.:i
'"
"c ~
'E ,:;!
~E
","0
'tj ci/l
~ "='
~ ~
,~ci/l ~
E -;;; r:
'" '" 0
"So ~ ~
jc3u:3
o
;:
"
..
=
'"'
N '"
000
080
co
'-0
,,0
I-
'"
~o
0/)0\
'-0 '-0
00
~
-
co
N
o.rl
-
II')
...
'-0
'-0 0
-iN
0-. N
0'"
0...0
'-0 0-.
"'" N
'-0
"'"
00
"'"
~
-
~
N
otS
0/)
-i~
o-.r--
'-0 0\
00'" ~
r-- 0/)
00 '-0
N
N
.,.;
00
-
otS
"'"
00
~o
000
N
'"
""
N
'C>
'"
'-0
'-0
'Ii
'-0
00
0-. 0\
r--<:l',
'-:'-0
00 '-0
'" 0\
v-;'v\'
0-. '-0
"'"
..,
Q
on
-
...:-
"'"
....
=
-
N
oo~
000/)
00 0-.
r-- N
00 \Q....
'" 0/)
"'. 0\
....
'"
..
....
'"
'=
'5
'0
-<
1:
'II
I:
I:
..
..
..
o
o
t::
o
Q.
Q.
::l
VJ
-;
'u
'6
::l
.e::
::l ~
86
'"
..
'II
I:
'II
o
co
co
:;
- N
o co
N N
o co
"'"
co
,-:
'C>
r--r--r--N
r-~~:
r-oot-oo
r--
'-0
-.0
-
"'"
'l5
II')
I-
Oo-.r--N
\O~r;o
~ V)~
00\00
0-. ~ ""'.
~~...aM
MOOt-O\
o. 0 "t
'" N'
'C>
I-
,-:
~
'0
otS
~
on~
-
o NOO
\O~r-~
Mlf)OV)
r-- ~ r--
'D"'~~:6
V) 0\ \0 0
N '-0 0."'"
o~ 00 V)
co
co
..;
N
..,
...;-
"'" '0
'"
o\N
0/)
'" 0\
00 ~.
'" r--
""'0
~o
0-:00
00 "'"
_ 00.
00
N
~
II')
""l-
-
'0
-
00""''''''
~~~~
lr\\Ot"""IN
O'\Mr-r--
0\' "" r--' N'
o-.r--oO/)
o-.r--O/)
~
"'"
"'"
00
co
on
CI\
N
.-i
000-.0
~~:;;
N\O\Ooo
o.r--O/) 0\
0\' N' 0\'
O\r-~O'\
Nr--",,,,,,
~o"'I,.{)"
-
-
'"
'0
:a
=
...
'-'
u
l:E
OJ
... I:
f- ,9
ci/l i:
i: ~
Ego'2
<l) ~ ci/l i:
~ ~ t::: 0
<2 ~ ,9 u
c"'2t>Cii
UJ OJ <l) E
~ 1: !5 '2
-:!i.i:u<
co
co
N
co
......... N M "'=t'
0000
M M M M
0000
"'"
-
co
'"
I-
OON 0\00
oqr--!,:oo-.r--
~~oo~~~
00
'-0
on
-
-
~
00
"'"
..Q
NlrlN,......;(""-N
........r-"=t'NOO
If)Mcxir-..:t.ri,,,o
O\OOo\NO"'"
N r--"'~
oON"'-.o~....c...o~
V'l"'=t'I.OOO\.ON
"t~oo
-
N
on
N
N
...;
N
"'"
...;
N
00 lrllrl"'=t' MOO
OONr-"'=t'........r-
0\00,-:0\00
"'=t'lrlO\v) lIj
""'0-.0-. 00'"
"=t'"' 0 ~ ......."' r-" NO'.
V'lr-r-r-o\O
f""'1,'-O...O\OOON
MNN'
:!:
'"
co
""l-
00
II')
..,
MV) "=1"'0000
N~"'~OO
Nlr\NV'lOO
00"........,0\0\
0\ r- N r-..
r--"' "'=t''' (",..f M
0\ '"
00
N
..;
00
I-
...;-
..,
""l-
N
~~~~~8
~M'I't"r-~N
N........MO\t-N
00 II") "=1'" 0'\"""" N
'0' "",' r--- 0\' 00 0
N~O/)~r--N
"'N
CI\
00
Q
"'"
""l-
..,
-
CI\
=
..,
oor--
;;;j"o
""''''''0\
r-- r--
("'.l'" ("1"')'" "=1"''''
"'"
"'" 0\ ~.
"",' '"
.b
.:=
..
VJ
...
:.=
.c
::l
i:I.<
'" '"
lJ.) ro on
u '" c::
'~ ~ ~
Jli5~
] ~ ~
~ Z .~
c3~~
co
co
~
co
,,",00
\000\
~"o~
00 0\
""'- "'" "'"
("I"') "=1"''''~
~r--oo
0-. 0\ '"
N
'"
"='
c::
::l
2
C)
ci/l
x
0)
0..
,~ C9 g
~ .9: u
~ U ~
'M g, ~
~g8
,......, N ("I"') "=1'" II") '-D
000000
"'" "'" "'" "'" "'" "'"
000000
N-to
"'"
~
,,0
I-
O'-D-q-II")OO
~~~~~~~
r--0r--~00\0\
CI\
"'"
,,0
II')
...
II')
"'"
-
...;-
OOO~I"'-O
r:~ f"-:O
No-.o 0
\.QMO"IO'IO
~~~;:Jo~
NNO/)
N.~N
00 0
0;0
r--o
'"
00
..,
N
,,0
N
I-
=
II')
-
=
-
OOON"=1"'MO
~~~o;d~6
N~~r--O\OO
""'~OO/)""'''''''
"=1"''''~NN'''~Oo;
N 0'\0000 I"'-f"")'-D
"'" "t ~. 00
("I"')("I"')N
~
00
.,.;
00
I-
otS
II')
N
0000000
0000000
00'-:0000
o
o
00
-
"'"
"'"
N
....
-
...:-
-
CI\
O/)O~o
d~:~
o '0 0
II")~~~
N 0/)
'" '"
'000
",00
000
0\
r--
\()
00
N
N
l-
N
00
co
'Ii
CI\
N
...;-
-
00000000
::~~~:;:;:;
~~N 000
II")'-DII")NII") f"")
M~~..o~MO
f"")0"I00 f"")1"'-
"=1'" II") 1"'-" '-D
"=1"''''11'') N"
~
..
o
~
'"
:.=
.l:l
:l
i:I.<
o
'..0 u
g-<
'" '"
'2 8
'E '~
"=' 0)
-< VJ <l) 1:!
tI) ~ g ~ r/'l
-5 -5 ~ .~ ~ u ~
~ ~ 'E 5 '~ ~ 'E
:I: :I: Jl ii -< ,2 Jl
-;; ,~ -; a.~ ,~ -;
~ :s 'u g :s tI) 'u
~ce~uce.5~
<:
,9
~
N
';:;
OJ
on
(3
co
co
"'"
co
,......, ("I"') "=1'" II") \.Q I"'- 00
0000000
II") lr\ II") II") II") II") II")
0000000
'"
N 0
0
t:'
~
on
" 1l
01) '" " '"
'" Cl .. ~ 00 N Q 0'0, 00 N
"- E 0 00 0\ 00 V) V) V) 0\ 00 '" t"- OO 0 0 0 00 "'"
'" '" " 00 N t"- V) .... "l 0\ 00 V) ~ <'J - "'" 0\ 0 ~ ~ \0 - ~ on -
.s c B t- .. ,-: 00 0\ ,-: M ,-: -i - N '13 N 0 Q 0 Q ..;
!t c '" '" V) V)
~ " '"' .. " I- ~ t"- ~ I- ~ N 00 0\ I- "'" V) t"- 0\ V) N t"- OO I- \0
" '"' ; CQ
:: 'll
'"
"
:: 0'0, N '" 0 II') V) t"- t"- O CI\ '" 00 "'" "'" 0 0 0 0'0, 0\ ~ II') 0'0,
'" 1: "l 00 0 0 ~ "'" 0 ~ 0 - N '" 0 V) 0 0 0 - - ~ 00 -
E .. - -i 0 ,-: - ,-: N 0 vi on ,-: -i N '13 0 ,-: <"i Q vi 0\ ..; ~
B .. .... N N \0 V) N ~ II') 0 V) '" 0 0\ "'" II') V) V) - -
c -; "'" 0\ ~ 0\ "'" 0 00 0 CO '" t"- t"- O N t"-. 0'0, V) 00 .... "'t
" CQ ~ r-: 00 00 on 0\' r-: N ~ on 00 ~ t"-. 6 vi' "" ... ..Q V) ... -
" \0
=> 0'0, 0 00 - N ~ 0-, CI\ N V) "'" V) N 'I:J 00 t"- oo \0 N
0'0, "'. V) ~ '" .... t"- oo N, 0'0, ~ M CI\ ..;
... - '" ..; N" ...
- N N II')
" 00
" " 0'0, '" t"- o Q V) '" '" 0 - t"- N ~ V) 0 0 0 Q N 0 I'l
" c 0'0,
~ !! .. \0 <:l', 0\ ~ .... "! 0\ '" 0 00 t"- ~ ~ ~ 0 0 0 .., 0-. <'J - ~
~ '" Q ...; N 0\ S M - '13 t"- o on 0 V) t"- N 0 0 0 ,-: ,,0 ..; 00
'" E .s .., 0 V) I- 0 0 0 0 - "'" "'" 0\ t"- o II') "'" 0\ .., 00
III C B .. "":. V) '" "':- - 00 '" '" 0\ ""l- 0 N t"- N 0 '1. "'" V) Q ~
CI .. .. - ~ 00 0 00 ~ 00 ~' = N' 00 ..,f 0\' v)' 0'0, 00 ..,f ...;-
~ 0- c " \0 V) ~ \0 Q 00 00
" '" 0 00 ~ N V) 0 00 '" V) t"- o -
'"' '"' ;.. II') 00 0 Q V) V) ..... V) t"- V) 0'0, '" t"-. Q 0
os 'll = N N o.rl - N ...;- "" on
.r:: - on N
=- V) -
0
..
=-
=-
< \Cl
0
os '0 = 1: Q t"- o 0 I- 0 0 0 0 Q 0 0 0 0 0 0 0 Q 0 0 Q '0
'i3 CI !::? bll Q N 0 0 N 0 0 ~ 0 ~ 0 0 0 0 0 0 0 Q 0 0 Q ....
os c c ,-: ,,0 -i 0 Q 0 0 0 0 0 0 0 0 0 0 Q 0 0 Q -.0
... E -
'~ '" = '6 Q V) V) "'" "'" \0
.. c '" Q ~ I- :; 00 00 00
;; ... .. E otS ..,f N t-" ..,f ..; otS
I: B B
'" " .. .. - - co
q; .. .. 0 '"' I-
..:.: .c "
E ..
0 ~
Cl = "
'" ... 0
0 CI 'i:
~ ~ ..
... ,;; "-
0 .. ....
~ .. ;;
E 0 l:
I: :s :E " I- 00 V) 0 ~ 0 V) "'" 0 CI\ V) '" V) 0 0 0 .... 0\ Q II')
= ;.....=== 'C> V) "l 0 0'0, 7 ~ "'" 0 ": 7 N 0\ ~ 0 0 I- <'J ~ ~ Q
0 I: -'" ..; ,-: 0 M ,,0 0 0 ,-: <"i 0\ N 0 0 M ~ .,.;
U :: 5 V) "'" - 0 V) 0\
.. ;: l- N 0\ 0 N '" ~ 0\ CI\ "'" 0 I- "'" N N II') l-
=- C 0- I- 0 ~ 0 I- O. 0\ "'" .... 0 0\ 7 N 'C> 0 '" '1. 0'0,
l'i o " ,...; 0:- ..f' S ,.., ..,f otS "" 7' ..,f 0:- ,...; r-: 1-' otS
~ .. :;:'"' '" "'"
-5 00 V) I- "'" 7 .... 00 N "'" '" 00 N I- Q Q
.... q N - .... N V) 1-. N Q I-
0 .. 'l5 ...
0 V)
<l) '"' -
:;
'0
<l)
..c
'"
<JJ
00 V) 0 0 on 0 0 0 0 Q 0 0 0 0-. 0 0 0 CI\ '0 l- I-
N ~ 0 0 0 0 ~ 0 0 0 "'" 0 0 ~ oq -
Q ,..: ,-: N 0\ 0\ 00 ~ 00 0 0 0\ 0 ,-: .... N 0'0, 0;
.,.; 0 ~ V) '" ,-: 0 M
'll N 00 N V) N 'I:J - - "'" 0 '" 00 0 0\ "'" 0 V) 0'0,
I- 7 0\ N .., 00 "'. Q. I- '" 0 0\, 0\ 0 N 1-. CO 0 7 on N.
.. 00 '0 .., ""l- "'"
'" 0 7' ~ 7' o.rl t-" "",' 0 '" o.rl 6 vi' 0:- 6 "" vi' 6 o.rl -
.. V) I- 0\ 0-, V) "'" '" "'" I- - N ~ N V) 0\ II')
== 'C> .... II') CI\ "'" ....
on V) N CI\ 00 ~ 1-. N, ~ V) - N 00 0 0\. Q 'Ii
...;- 7' N ..; "" "" otS ~ otS
l- I-
- - I- -
-; -v c Q
.. '-< 'E
OIl OJ '6 ;.;
E 0 <l)
d: <l) 1: U c 'i
'3 C en 'II OJ <.l 15
U c I: E ::r: u = 'S ...
0 <.l OS l2i c <l) c 0 0
~ ... ~ 'Vi E E =- "=' o::l S u OS "
C C OIl Q. ::l 0 on I: -; - ~ '" ..
.s 0 <l) CI C C 0 'i .E c ;>., c OJ C!:l '" '-< E
E .., ::r: OJ ";:: ~ ~
..g ~ '2 u .. -:! :; -; 1:
'i ..c:: ';;! > S .. <.l <.l C!:l "=' .. Vl '" I.:i
is ~ u '" 0 UJ ~ c Vl '" "=' ... ~ li3 c :;
" u 'L: 'II N <l) c <l) E ::l ~ 't:i ;>., E '"
<l) Cl c:l 0 OJ '-< '-< 0
.. " c .. o::l > .~ a <l) u 'L: t:: f- f-
'0 ... <.l 2:
'" I: ~ UJ ... oo'~ ,~ '2 <l) > c ,~ c Q. '" ~
'"' os '" E ::l .., OJ ~ U <l) 0 =- "=' "='
ci/l ~ ~ c ... .0 ::I SU U Oil ... 'II C C ~
'i : .i '2 & 0 oS E U ~ .., oE Q. ~ .g .z
.. '" E - <l) on at '"
.. -; .:>! ... @ 0 c c E Q. ,- u .z c I OJ I:
" ... .0 ;; .. 0 E ,::; Vl ><: I: " l::
.. 'II OJ 0 G:l 0 0 ~ OJ ~ 0 c 0 ] E
"- 2i U '" Q: U U UJ Cl f- U ~ .s
I.:i == ll. U :z f-
::;E =
~ ;:
l-
N "?: Q N '" Q - N '" V) Q - N '" 7 ~ I- 00 Q M Q
'0 " CO 0 0 0 Q 0 0 0 0 Q 0 0 0 0 0 0 0 Q 0 0 Q
N .. on 'I:J ~ ~ \0 l- I- l- I- I- 00 00 00 00 00 00 00 00 0\ 0\ CI\
...J '" '" Q 0 0 0 Q 0 0 0 0 CO 0 0 0 0 0 0 0 Q 0 0 Q
0 '"'
~ ~
~ 8
OIl
.c
"6iJ
..
;;
Q[
..:.:
o
I:
OIl
o
~
...
o
~
I:
::l
o
U
::E
"-<
00
~ ~
:3 ~
" c<)
~
o
o
N
;;0
Vi
III
'II
::l
I:
..
..
<l)
cr:
-;
::l
....
OJ
-<
"0
I:
OIl
"0
..
....
oa
E
'';
III
~
...
o
....
I:
<l)
E
'II
....
OIl
....
00
.!:!
.. ...
Q :i 0 ~
.s ~ ;J. ~
I. 40l . ::I
= ;... "" =
;: ~ =
"0
'" '"
,!j "
;;. ..
'" ..
.. ;;.
;5=
'0
o
os
,.,
:;;:
o
"
'"
"
"
...
"
Q
'i:
'"
~
oS
=
Q
:=;:
;:
'"
oS
..
Q
'"'
M~MOM~ ~~~~~M~~~O~~O~~N~~~~~~~N~~O~
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~d~~~~~~~
~ oo~~~~~~ ooooo~~~-~~~ oo~oo~oo~oo~N~~~~~ 00
N '"
""''''''0
""'00'7
~~~
"'" '" V)
"T", 00 ~ N
"'.;
'" N
'"
;;. '"
Q ~
E ~
.. ..
.. ..
'" ~
;;..
~ ~ 0
V) ~
C'! "T", ~
~
'"
N"
-
00 0
~'" l"'!
V)
'"
"'
.... ..
~ ~
.. ..
Q ..
:=;:=
"'" 00
t"- r-
o
-.;
N
o. ~
V)
00 0-.
N~
0'" 00-
"'"
""'t"-\ON
'" V) V)
~.. ~... r-: 00"
~~ ~
t"-. 00. "'"
O-D
o-.~
"too
",r-:
N"",
"1.
V)""'~NO
oo~-~O\
~ 0.. ~,,~
oO~oO~
~oo~~
~
d~~~oooci
\O~N~OO"Tr---
~ \O-",r-~N
t"-'~o,' .;~.;
~r---lr'lNN-O
- '"
OO~\O
~"'N
~..~~ :"
Nr---ooO
'" --
0, N
o
"'N
0(
'"
0\ on
o
r- '"
~...D
00 00
'"
\O"T"TOOO~~\O
~N'7"'" ~ ~
d:-~oo"'~"'~"':"~"
O\r---\DMr---N~"""""
~~~r--- N ~~"T ~
""'00
OON
00. ~
o ~
'"
N'
..
..
"0
=
==
000000 oooooOOOOOOONOO
000000""'000000000000000
~~~~~~~~~~~6666~~~~6~~
N"TNOM~Nr-~Or---MOooON-~~\DNr---
~~~\D ~~~~~~~\O~ ~N ~
~ N
'"
c
'"
~
u -8' 0 "
~&~:s
~ 2 '~ ci/l
~ Q. U '"
~ ~ ifJ .,3
UJg<>:=
Ct;i ~ :E ~
QJ QJ ::l QJ
~Q.Q.Q.
'"
~
"
c
~
o
;;
"0
..
=
'"
M~~~OO~o....~r-MO\M\O~
r-r-~r- \DMMM r-o~
l"'!~...000~00 00r-"T~0\lr'llr'lr-...
~ ~ r---"'N~\D"'N"'Moo"'\D""~ o\oO~"~
r---~~ ~-.--4~0\"T Nlr'l~
o,,~ M~O...-.::t~.. 00~,,"T
o
~
o
0\'
V)
V)
NNt"-""'~N",o,N'" 0-.'"
"TO\OOO~~oo~N~~~~
'7 V) ""'0, 0-. V) 0-. o"t""'t"-.o,
-.::t" r",,f ~ ci r-: 00 00" \Ci 00 ~ 00" ~ 00
ONNr---..........~\O-.::t\D\DO\OOO\
r--- Nr-N ...........r---0-.::t"f"'i.0...~
M N -.::t" ~ ~
r-
OOO\~O\O\~NN
N~t-""'t-OO~O
N ~ r--- N lr'l - lr'l
"T"...oooOr-"~o~
N......\DNNOOMOO
~ ~ -
""'''''''''''NOO''' ~~0\0\00
o "",,,,O\o,t"-N~NN
6~N":"'~S~ ~,,~..~,,~
00 ~ .......... .......... ~ r--- -.::t
N "'"
~ ~ N
""''''''0
~~oo,
t"-V)"'"
N
~ooNoo~"Tr---
lr'l-.::tlr'l -MO
~~o"~o\'~~
N M\Dr---N
'"
'-0'
'"
~s
..5 ~
c'"
<l) VJ
E OJ
>. <>
OJ 0
Q...J
~ ~ t:: r-- ~ ~
~i5~C1J8~v~
--{)~uQJC:oo..
~;::p--:a~ <l)~ 1:
<l)",;)l>,cj Q.
E i'J:a 0 ci/l,
~ .~ g 2 [; ,q ~ [;
g::l~O~:;OX
Uc:l.t~f-~::C:~
'2
'" c
<l) 0
1;1 U
f-ta
~ E
6~
...... ~ ....... +-'
:2 ~,g;,g
'5 ::l U 0
c:l 0 >. [..I.,
"=' U Q. "='
~~ ~8;
]]~~~~
'" V)
;:;~
6",-)
ON
"'"
N..........OOOOlr'lO
00~0lr'l00lr'l0
~~~,,~OO...~~...~...
O\N~\DN~O\D
~;:::;,,~ ~NV')...O\..
.-I
E E
o 2
":'[..1.,
'" '"
" <l)
::l ::l
C C
U <l)
;. ;.
<l) "
~~
t::nc:;~:a
0,) ::s "0 ~ ~
~,:~gu
t.S~.a ~~
~~ifJ.ga...,
~~.bV~
OJ ~ .!@ ~ 8
ee~~~
'"
<>
't:
o
0lI
<l)
1;J
U
.:
o
z
""'00
0-
0\.... r---...
V)
""'0
"1.
on '"
'" OJ
<l) ,_
'" u
C 0
&C/J
~ ci/l
"" <l)
"=' ...
<l) .;::!
... -
OJ <l)
t3~
ar .~
~ 'u
ua
~ci/l
00 ~
[)~
..c"i)
6~
00
o
00
~
~
"'.
'"
0,
00
o.
'"
0,
N
V) '-0 t"-
000
V)V)~
t-' 0,' o.
NV)'"
lf1~~
-
OJ
.~
o
0lI
<l)
1;J
u
OJ)
c
'u
c
0;
c ~
~~
OIl
C
0;
~
... ...
<l) U
..c ..c
66
O-N"'~~N~~~~~~~~g",~~~~~~"",~~~V)~~~$~~~~~
0000000000000000000000000000000000000
vo
0
fi
~
~ "
0;
'" Cl
0..
~
.. ... "'"
Q '" 0 <:: -
.. ~ 0;
.s: = OJ
<: ." "'"
.. .. .. "
.. ,. '" co
.. .. ..
>- IX
'"
.. ..
,!:j "
0; ..
.. ..
.. ..
;5 co
CI\
t-
"'"
...
"'"
t-
~
00
~ '" Q
.. .. N
Q = 00
.s .. otS
.. Q
.. :>- t-
.. <II 'Ii
.. IX 00
III >-
...
::l '0
= ~
<l) =
t !::'
.. ~ ...,
';; 0
.Oil -;
.. E ."
;; '" .. -
-< " on
<: '" III
~ '0 ~ ... ..
:2 = -
..:.: = " .. N
0 OJ ,S = .. CI\
I: 0 ,. o.rl
'0 .. ..
~ ~ .. :=;: IX
Q ll.
~ ~ .c
... .g C
0 0
~ '" :=;:
~
CI ... ;:
= Q
0 C: ..
u ... -=
e ... CI\
0
.. '"' <:: CI\
e; .. <'1
v:; " -
= II')
CO "'"
'Ii
t-
'"
N _ fl
PUBLIC SAFETY CENTER BUILDING PROJECT
BUDGET REPORT
COUNTY OF ROANOKE, VIRGINIA
Northrop-Grumman
Date Description Contract Amount Contingency
12/03/04 Opening Balance $ 26,030,769 $ 780,817
01/27/05 Change Order (001) 21,065 (21,065)
01/27/05 Change Order (002) * 53,835
01/28/05 Progress Payment # 1 (1,456,157)
02/24/05 Progress Payment #2 (403,222)
03/24105 Progress Payment #3 (375,678)
05/13/05 Progress Payment #4 (855,272)
06/1 0105 Progress Payment #5 (401,210)
06/20/05 Change Order (003) - Establish Guaranteed
Maximum Price (51,387) 51,387
06/28105 Change Order (004) - Foundation change 319,034 (319,034)
07/14/05 Progress Payment #6 (378,417)
07/27105 Progress Payment #7 (445,669)
08/1 0/05 Progress Payment #8 (759,513)
08/23/05 Change Order (005) - Sewer Line Replacement 124,407 (124,407)
10/05/05 Progress Payment #9 (774,442)
10/13/05 Change Order (006) - Convert Citations and
Warrants Databases no cost
10/20/05 Progress Payment # 1 0 (664,909)
12/08105 Progress Payment #11 (1,196,297)
"
12/08/05 Change Order (007) - Minor Changes to Radio
Equipment no cost
12/08/05 Change Order (008) - Additional conduits for
redundant 911 feed no cost
12/08/05 Change Order (009) - Regrading slope from
road cut south side of Cove Road 3,737 (3,737)
12/08/05 Change Order (010) - Coordination of sewer
line with Glen Cove School water line no cost
12/28/05 Progress Payment #12 (1,130,054)
01/03/06 Change Order (011) - Refrigerated storage
for evidence storage 24,621 (24,621 )
01/20/06 Change Order (012) - Modifications to
voice radio transition plan 84,060
02/02/06 Progress Payment #13 (1,099,134)
03/09/06 Progress Payment # 14 (1,164,468)
04/05/06 Progress Payment #15 (1,464,883)
04/18/06 Change Order (013) - Extension of 8" Fire
Service Line to rear property line no cost
04/20/06 Progress Payment # 16 (l ,671,792)
$
12,369,024 $ 339,340
Balance at May 15,2006
· The funds to be used for change order #002 were taken from departmental E911 funds,
Submitted By,
Dan O'Donnell
Asst. County Administrator
Approved By,
Elmer Hodge
County Administrator
N-8
PUBLIC SAFETY CENTER BUILDING PROJECT
CHANGE ORDER REPORT
COUNTY OF ROANOKE, VIRGINIA
Change Order Number Date Approved Description of Change Order Amount
001 January 27, 2005 6 GHz Microwave and Vinton Related Costs $ 21,065
002 January 27, 2005 Delete several CAD servers, add CAD and related CAD software
(paid from departmental E911 funds) 53,835
003 June 20, 2005 Establish Guaranteed Maximum Price (GMP) (51,387)
004 June 28, 2005 Revised foundation due to soft soils 319,034
005 August 23,2005 Replace the sanitary sewer line 124,407
006 October 13,2005 Convert Citations and Warrants Databases for new CAD System no cost
007 December 8, 2005 Minor changes to Radio Equipment specifications no cost
008 December 8, 2005 Additional conduits for redundant 911 feed no cost
009 December 8, 2005 Regrading slope from road cut south side of Cove Road 3,737
010 December 8, 2005 Coordination of sewer line with Glen Cove School water line no cost
Oil January 3, 2006 Changes to the Evidence Storage Room 24,621
012 January 20, 2006 Modifications to voice radio transition plan 84,060
013 April 18, 2006 Extension of 8" Fire Service Line across site no cost
Total as of May 15,2006 $ 579,372
Submitted By,
Dan O'Donnell
Asst. County Administrator
Approved By, u
Elmer Hodge t f'
County Administrator
Q
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA, HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
ON TUESDAY, MAY 23,2006
RESOLUTION CERTIFYING THE CLOSED MEETING WAS HELD IN
CONFORMITY WITH THE CODE OF VIRGINIA
WHEREAS, the Board of Supervisors of Roanoke County, Virginia has convened a
closed meeting on this date pursuant to an affirmative recorded vote and in accordance
with the provisions of The Virginia Freedom of Information Act; and
WHEREAS, Section 2.2-3712 of the Code of Virginia requires a certification by the
Board of Supervisors of Roanoke County, Virginia, that such closed meeting was
conducted in conformity with Virginia law.
NOW, THEREFORE, BE IT RESOLVED, that the Board of Supervisors of Roanoke
County, Virginia, hereby certifies that, to the best of each members knowledge:
1. Only public business matters lawfully exempted from open meeting requirements
by Virginia law were discussed in the closed meeting which this certification resolution
applies, and
2. Only such public business matters as were identified in the motion convening the
closed meeting were heard, discussed or considered by the Board of Supervisors of
Roanoke County, Virginia.
).
ACTION NO.
ITEM NO. R -I
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
Resolution of appreciation to Marvin B. Freeman, Sheriff's
Office, upon his retirement following twenty-five years of
service
AGENDA ITEM:
SUBMITTED BY:
Brenda J. Holton
Deputy Clerk to the Board
Elmer C. Hodge ~ fI +
County Administrator
APPROVED BY:
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
Lieutenant Freeman retired from Roanoke County and the Sheriff's Office on April 1 ,2006,
after twenty-five years of service. He plans to attend the Board meeting to receive his
resolution of appreciation.
Sheriff Gerald Holt has Indicated that he will attend the meeting.
..
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA, HELD AT THE ROANOKE COUNTY ADMINISTRATION
CENTER ON TUESDAY, MAY 23,2006
RESOLUTION EXPRESSING THE APPRECIATION OF THE BOARD OF
SUPERVISORS OF ROANOKE COUNTY TO MARVIN B. FREEMAN,
SHERIFF'S OFFICE, UPON HIS RETIREMENT AFTER TWENTY-FIVE
YEARS OF SERVICE
WHEREAS, Marvin B. Freeman was employed by Roanoke County on July 1,1980.
as a Deputy Sheriff - Corrections Division in the Sheriff's Office; and
WHEREAS, Lieutenant Freeman was promoted to Corporal on March 16, 1981; to
Sergeant on May 5, 1982; and to Lieutenant Chief Corrections Officer on September 14,
1992; and
WHEREAS, Lieutenant Freeman retired from Roanoke County on April 1, 2006,
after twenty-five years and nine months of service; and
WHEREAS, the public safety of Roanoke County citizens is assured by dedicated
employees such as Lieutenant Freeman; and
WHEREAS, Lieutenant Freeman is highly respected by his co-workers in the
Sheriff's Office for his dedication and teamwork; and
WHEREAS, Lieutenant Freeman, through his desire to be of service and do a good
job for the citizens in his employment with Roanoke County, has been instrumental in
improving the quality of life for its citizens,
NOW, THEREFORE, BE IT RESOLVED that the Board of Supervisors of Roanoke
County expresses its deepest appreciation and the appreciation of the citizens of Roanoke
County to MARVIN B. FREEMAN for more than twenty-five years of capable, loyal, and
dedicated service to Roanoke County; and
FURTHER, the Board of Supervisors does express its best wishes for a happy and
productive retirement.
.;
ACTION NO,
ITEM NO,
K-2
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23,2006
AGENDA ITEM:
Certificate of recognition to Jordan Anderson, Hidden Valley
High School, for winning the Men's 100 Butterfly State
Swimming Championship
APPROVED BY:
Elmer C, Hodge
County Administrator
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
Jordan Anderson, a senior on the Hidden Valley High School (HVHS) Titans Swim Team,
won the Men's 100 Butterfly State Group AA Championship on February 10, 2006, His
winning time was 50.76, The meet was held at Radford University's Dedmon Center. This
is the third time Mr, Anderson has won the state championship, Mr. Anderson is ranked
among the top ten in the nation in this event in his age group and holds the State Group
AA record, the Timesland record, and the HVHS record, In addition to placing first in the
100 butterfly, Mr. Anderson also placed first in the 400 freestyle relay,
Mr, Anderson has been named a national High School Athletic All American in swimming
three times. He was also named All Timesland Swimmer of the Year and has been
selected for the All Timesland First Team four consecutive years, Mr. Anderson also holds
HVHS records for the 100 backstroke, 200 individual medley, 200 freestyle relay, and the
400 freestyle relay. He will be swimming in Division One for Auburn University starting this
fall.
In addition to Mr, Anderson and his family, the following individuals have been invited to
attend the meeting: David Blevins, Hidden Valley High Principal; Dennis Layman, Athletic
Director; Sheri Vaughn, Head Coach; and Brent St. Pierre, Coach,
-
] . -.::o~ "". -.... .: ...~.
, '
, ,
, - ,~,,, ,- '- ~:
Jordan a senior at Hidden won the Men's 100 State AA
on 10, for the third time with a time of 50.76.
Mr, Anderson is ranked among the ten the nation in this event in his age group and also holds
the State AA the Timesland record, and the Hidden School record,
Mr, Anderson has been named a national School Athletic All American in three
named All Timesland Swimmer of the and has been selected for the All Timesland First Team
consecutive years,
Mr, Anderson also holds Hidden individual
200 and the 400
Board Jordan Anderson upon
expresses its best wishes for success in his future endeavors,
this
Presented this
of
ACTION NO,
ITEM NO,
I) _ .;
K -/
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA HELD AT THE ROANOKE COUNTY ADMINISTRATION CENTER
MEETING DATE:
May 23, 2006
AGENDA ITEM:
Certificate of recognition to Jared Stowers, Corey Chandler,
Jordan Anderson, and Kevin Lynch, Hidden Valley High
School, for winning the Men's 400 Freestyle Relay State
Swimming Championship
APPROVED BY:
Elmer C, Hodge
County Administrator
COUNTY ADMINISTRATOR'S COMMENTS:
SUMMARY OF INFORMATION:
The Hidden Valley High School Titans men's 400 freestyle relay team won the State Group
AA Championship on February 10, 2006, Their winning time was 3:12:97, The event was
held at Radford University's Dedmon Center, The individual team members also
performed well in other events at the meet.
The relay team is comprised of seniors Jared Stowers, Corey Chandler, Jordan Anderson,
and Kevin Lynch, In addition to winning the state championship in the 400-yard relay, the
team holds the State Group AA record for this event as well as holding the Timesland and
the HVHS records, The team is among the top ten in the nation in their age group in this
event and came in third at this year's junior nationals.
Mr, Stowers, Mr. Chandler, Mr, Anderson, and Mr. Lynch were named national High School
All Americans in swimming, They were also selected for the All Timesland First Team, All
four members of the team plan to continue their education and will be swimming
collegiately in Division One this fall.
In addition to the team members and their families, the following individuals have been
invited to attend the meeting: David Blevins, Hidden Valley High Principal; Dennis
Layman, Athletic Director; Sheri Vaughn, Head Coach; and Brent St. Pierre, Coach.
...... ~
I :....-:I
>- The
team won the State
AA
;;.. In addition to the state
record for this event as well as
The team is among the ten
nationals,
All four members of the team were named national School All Americans in
also selected for the Ail Times/and First Team.
Board of Jared upon this
its best for success in his future endeavors,
in the the team holds the State AA
the Timesland and the Hidden School records.
the nation in their age group in this event and came in third at this
and were
and
Presented this
of
2006
Vice-Chairman
PETITIONER:
CASE NUMBER:
Cherney Development Company, Inc.
11-5/2006
5-1
Planning Commission Hearing Date:
Board of Supervisors Hearing Date:
June 6, 2006 (Continued from May 2, 2006)
June 27,2006 (Continued from May 23,2006)
A. REQUEST
The petition of Cherney Development Company, Inc. to rezone 4.75 acres from R-
3C, Medium Density Multi-Family Residential District with conditions, to R3, Medium
Density Multi-Family Residential District for the construction of a townhouse-
condominium residential development, located on Route 419 near its intersection
with Stoneybrook Drive and Bridle Lane, Windsor Hill District. (Continued per
request of the petitioner)
B. CITIZEN COMMENTS
Although there was no public hearing, the commission heard comments from a few
citizens and the potential for increased traffic problems on and around Stoneybrook
Drive was their major concern.
C. SUMMARY OF COMMISSION DISCUSSION
D. CONDITIONS
E. COMMISSION ACTION(S)
The hearing of the petition was continued to the June 6, 2006 public hearing at the
request of the petitioner.
F. DISSENTING PERSPECTIVE
G.
ATTACHMENTS:
_ Concept Plan
_ Staff Report
_ Vicinity Map
Other
Janet Scheid, Secretary
Roanoke County Planning Commission
GLENN.FELDMRN
GLEMN
FELDMANN
DARBY &
GOODLATTE
210 1st Stroct S.W,
Suite 200
Pon Office Box 2887
Roanoke, Virginia. 24001
540 224 BOOO
Fax 540224 8050
gfdg@gfdg,com
rax:)4U-114-~UJU
I'IO:;! L LUUQ l"'! . uv
f J Vl..
F ACSIMlLE COvER SHEEJ::
FROM:
Maryellen F. Goodlatte, Esq.
mgoodla,tte@gfdg.com
5/2/06
DATE:
FILE NO: 579000 I - Cherney I 419
PAGE 1 OF
1
TIME SENT:
l~;LG.~.~~.:':;'~~:''''..:-~:'.'t.'...'. ;;,~:w.P't.__.... ~':'".~ .il..:.1~~""".~_.;:";'~)!:::SY.rr I":".-.'~Iol~~~' ,:.>-'~{:~~'..":l..l: ;'-.:-':'~~~"""-:-.':::'~..I. :~.iIoS"."":.""::~ ,'. ....'., :..: ~ ~..', ". 'r~':
COMMENTS:
Re: Petition to rezone 4.75 acres from R-3C Medium Density Multi-Family
Residential District with Conditions to R-3 Medium Density Multi-Family
Residential District to constroct a to\Y1lhome/condominium residential
development.
Route 419 near intersection of Stoney brook Drive :md Bridle Lane, S.W.
Dear Josh:
As a result of neighbor comments and concerns expressed at last week's
neighborhood meeting, we are requesting a continuance of the Planning
Commission's public hearing scheduled for this evening until the June 6 public
hearing of the Commission.
Between now and then, we will use our best efforts to revisit access to Route 419
with VDOT. As you know, the petitioner was advised t.hat access to 419 would not
be allowed. We recently learned that VDOT may be willing to reconsider this
position - and we believe that we owe it to tbe neighbors to fully explore that
possibility.
Thank you for your consideration of our request to continue. I will be present this
evening to make this request, formally, to the Commission.
Maryellen
This communication is ccnfidential a.nd Is intended to be privileged pursua.nt to the attorney-
client privilege and the work-product doctrine.
Please notify Lisa Haines
if fax is not received correctly,
at 224-8009
s-~
PETITIONER: Beacon Baptist Church
CASE NUMBER: 13-5/2006
Planning Commission Hearing Date:
Board of Supervisors Hearing Date:
2006)
June 6,2006 (Continued from May 2,2006)
June 27,2006 (Continued from May 23,
A. REQUEST
The petition of Beacon Baptist Church to rezone 4.8 acres from C-2C, General
Commercial District with conditions, to C2, General Commercial District and
obtain a special use permit for the operation of a religious assembly, located at
7342 Plantation Road, Hollins Magisterial District. (Continued per request of
the petitioner)
B. CITIZEN COMMENTS
C. SUMMARY OF COMMISSION DISCUSSION
D. CONDITIONS
E. COMMISSION ACTION(S)
F. DISSENTING PERSPECTIVE
G. ATTACHMENTS:
_ Concept Plan _ Vicinity Map
_ Staff Report Other
Janet Scheid, Secretary
Roanoke County Planning Commission
,-
C(-r 2- 0r-
~
-Ie:: ~ uf--/7
?/" ~-.e;p ~< ~ ~ ~ r~ ~
w~
/
J~? ~ ~ C( ~ ~~~ ~.,.<~~ ~-> ~
",p7 -;;- /- ~) -;/
~-, LJ&,;r- C V<-......< ~ .
4~. /~,
6""K."-' <:r 0/,( of::.. C4:"--c<
s y ~ - :)J) _ c?~ 2 ')
5-3
PETITIONER:
CASE NUMBER:
Bethel Assembly of God
12-5/2006
Planning Commission Hearing Date:
Board of Supervisors Hearing Date:
July 10, 2006 (Continued from May 2, 2006)
July 25, 2006 (Continued from May 23, 2006)
A. REQUEST
The petition of Bethel Assembly of God to obtain a Special Use Permit for the
operation of a religious assembly, located at 6430 Kelley Street, Catawba
Magisterial District. (Continued until July 10 per request of the petitioner)
B. CITIZEN COMMENTS
Although there was no public hearing, the commission heard comments from a few
citizens who voiced concerns about the potential for increased traffic on Kelley
Street, and Meacham Road and the narrow width of Meacham Road.
C. SUMMARY OF COMMISSION DISCUSSION
D. CONDITIONS
E. COMMISSION ACTION(S)
Mr. Jarrell then made a motion to continue the petition until July 10, 2006. Motion
passed 4-0,
F. DISSENTING PERSPECTIVE
G.
ATTACHMENTS:
_ Concept Plan
_ Staff Report
_ Vicinity Map
Other
Janet Scheid, Secretary
Roanoke County Planning Commission
2
PETITIONER:
CASE NUMBER:
Lawrence A. Goldstein
14-5/2006
S-y
Planning Commission Hearing Date: May 2, 2006
Board of Supervisors Hearing Date: May 23, 2006
A. REQUEST
The petition of Lawrence A. Goldstein to rezone 0,241 acre from R-1, Low
Density Residential District to C-2, General Commercial District and to rezone
approximately 0.44 acre from C-2C, General Commercial District with conditions to
C-2 General Commercial District located at 3604 Brambleton Avenue, Cave
Spring Magisterial District.
B. CITIZEN COMMENTS
Three citizens spoke with concerns regarding the request. Key issues discussed
were building seating capacity, parking requirements, the need for prevention of
right turns onto Custis Avenue exiting the subject property, prohibiting outdoor
seating, stormwater management, screening and buffering and the importance of
signed proffers,
C. SUMMARY OF COMMISSION DISCUSSION
Tim Beard presented the staff report noting the requested additional proffered
condition prohibiting outdoor seating. Mr. McNeil recommended a traffic island
be constructed at the Custis Avenue access to prevent vehicles leaving the site
from turning right approaching residences on Bunker Hill Drive. Mr. McNeil,
Mr. Jarrell and Mr. Azar inquired as to expected increased traffic, permitted
use(s) and history of the property and use of the rear (R-1) portion of the site.
Balzer & Associates representative Sean Horne stated the applicant's intent for
right-in and left-out only turning movements at the Custis Avenue access by use
of a raised concrete median in addition to signage and ground markings.
Mr, Lawrence Goldstein noted his own efforts to accommodate neighboring
property owners in regard to traffic impacts. He also voiced a need for more sign
area than the 150 square feet suggested by staff and the potential for outdoor
seating. Mr. Jarrell and Mr. Azar asked about the maximum sign area permitted
by ordinance in the C-2 district and requested a comparison with C-1 regulations.
The possibility of greater than 300 square feet of signage onsite exists unless
restricted by proffer. Mr. McNeil reiterated the significance of traffic control at
the Custis Avenue access point in order to direct vehicles back onto Brambleton
Avenue. Mr. Anthony Ford, Transportation Engineering Manager, stated that all
road recommendations involving changes or improvements within the public right
-of-way require review and approval by VDOT prior to installation. Mr. Paul
Mahoney, County Attorney, concurred and emphasized that proffers relative to
offsite traffic control in the public right-of-way are under VDOT authority. Mr.
Jarrell stated his willingness to consider maximum signage of 250 square feet.
Mr. Azar stated he would not support outdoor dining. Staff emphasized that the
amount of new parking shown on the concept plan is likely to be reduced or the
petitioner would need to provide hard-surfaced parking. In any case, it was noted
that stormwater management would have to be provided for underground (no area
is available for a separate retention facility). Mr. Horne stated his understanding
of stormwater management requirements and his and the applicant's commitment
4
to construct whatever stormwater facility and parking I drive aisle suriace deemed
necessary to insure compliance with all regulations.
D. SUGGESTED CONDITIONS
1. The Brambleton Avenue access shall display an "enter only" sign in addition
to pavement markings; the Custis Avenue access shall display "left turn only"
signage exiting the parking area in addition to pavement markings and a raised
median prohibiting right turns exiting the site contingent upon VDOT review
and approval.
2. Total site signage shall not exceed 250 square feet excluding directional signs
and not more than one freestanding sign shall be permitted.
3. Any new exterior lighting to be installed shall be of a bollard I pathway design
approximately three feet in height per "Moldcast" or similar specification.
4. Front yard plantings along the building's north and east sides shall be installed
per ordinance Section 30-92-6(B)2.
5. No outdoor seating shall be permitted.
E. COMMISSION ACTION(S)
Mr. McNeil motioned to approve the request with proffered conditions, The
motion carried 4-0.
F. DISSENTING PERSPECTIVE
None,
G.
ATTACHMENTS:
_ Concept Plan _ Vicinity Map
_ Staff Report Other
Janet Scheid, Secretary
Roanoke County Planning Commission
5
Petitioner:
Request:
Location:
Magisterial District:
Proffered/Suggested
Conditions:
Lawrence A. Goldstein
To rezone .241 acre from R-l, Low Density Residential District to C-2,
General Commercial District and to rezone approximately .44 acre from
C-2C, General Commercial District with conditions to C-2, General
Commercial District for the construction of a parking lot
3604 Brambleton Avenue
Cave Spring
1. The Brambleton Avenue access shall display an "enter only" sign in
addition to pavement markings; the Custis Avenue access shall
display "left turn only" signage existing the parking area in
addition to pavement markings.
2. Total site signage shall not exceed 150 square feet excluding
directional signs and not more than one freestanding sign shall be
permitted.
3. Any new exterior lighting to be installed shall be of a bollard /
pathway design, approximately three feet in height per "Mold cast"
or similar specification.
4. Front yard plantings along the building's north and east sides shaH
be installed per ordinance Section 30-92-6(B)2.
EXECUTIVE SUMMARY:
This is a request by Lawrence A. Goldstein to rezone the rear .241 acre portion of an overall ,56 acre site
in order to expand an existing parking area and remove proffered conditions on .44 acre of the parcel in
place since the property's original 1983 rezoning establishing restaurant use. Existing parking and the
restaurant building are designated Transition, the Community Plan's future land use designation that
encourages the orderly development of highway frontage parcels and discourages intense, highway
oriented commercial uses,
The rear .241 acre portion of the site is designated Neighborhood Conservation which delineates areas
where established single family neighborhoods are in place and conservation of the existing development
pattern is encouraged. Such areas are traditionally the most protected. The proposal does not comply
with the Community Plan regarding the .241 acre area. However, if sufficient protective steps are taken
to insure compatibility with residential uses in the immediate area, the project could return as a viable
business and not negatively impact nearby residents. Storm water management, screening and buffering,
exterior lighting and particularly on- and off-site traffic impacts will be crucial in terms of compatibility.
1. APPLICABLE REGULATIONS
The zoning ordinance defines a general restaurant as an establishment engaged in the preparation
of food and beverages containing more than 2,000 gross square feet and characterized primarily
by table service to customers in non-disposable containers. General restaurants are permitted by
right in the C-2 district.
Building code requirements relative to the Americans with Disabilities Act could necessitate
modifications to the existing building,
Stonnwater management regulations will apply to any changes to the site's exterior, Minimum
Standard (MS-19) of the Virginia Erosion & Sediment Control regulation provides for the
protection of properties and waterways downstream from developing sites, Practices for erosion
and sedimentation in the county shall exceed the standard by requiring more stringent stonnwater
management criteria per ordinance 12390-7.
VDOT approval for a commercial entrance and Roanoke County site development review will
be required.
2. ANALYSIS OF EXISTING CONDITIONS
Background - The subject parcel was originally rezoned for restaurant use (the Bear Trap Inn) in
1983. A variety of general restaurants have operated from the site in the past 23 years. From the
beginning, parking has been an issue. A shared parking agreement with adjoining property
owner(s) to the west has been in effect during most of the periods ofrestaurant operation.
Without utilizing parking spaces available from the adjacent parcel under this agreement,
adequate parking for the approximately 110 customers for whom seating is available (excluding
the second floor) has simply not been found. The structure contains 4,352 heated square feet and
was originally constructed in 1925 per county records. Additions have occurred since that time.
Prior to 1983, the subject lot was zoned B-1 Business,
TopographyNegetation - This comer parcel is generally flat and covered by building and
pavement other than a very limited quantity of grass yard in the extreme northeast portion of the
site and the R-l zoned grass covered .241 acre south of the restaurant building. Limited
deciduous and evergreen vegetation and a six-foot high screen fence parallel the R-l - C-2
zoning boundary bisecting this tract.
Surrounding Neighborhood - East of the subject property stands a vacant C-2 zoned structure and
a R-l zoned single family home, R-l zoned single family residences are found south of the site,
C-2 zoned general offices stand to the west and a variety of C-2 zoned commercial operations
exist north across Brambleton A venue,
3. ANALYSIS OF PROPOSED DEVELOPMENT
Site Layout! Architecture - No exterior alterations are planned for the building. The applicant has
stated that new business on the property will begin as a restaurant, although a change in use could
occur pending the possible future sale of the property. The concept plan indicates a proposed
gravel parking area on ,241 acre of the parcel (the existing R-l area) in addition to the existing
asphalt lot adjoining the building (the C-2 Conditional portion of property). No signage is
proposed for the gravel parking area, Maximum site signage could approximate 300 square feet
based on total C-2 road frontage for the two streets combined at the ordinance allowance of 1,5
square feet of signage per frontage foot. No exterior lighting is specified. The petitioner has
shown a willingness to install only security lighting in the rear ,241 acre portion of the site, The
ordinance permits light intensity of 0,5 footcandle at adjoining streets and residential properties-
all lighting fixtures to be designed, located and arranged so as to not direct glare on adjacent
streets and residences.
2
Access/Traffic Circulation - The concept plan provides for an "entrance only" access point from
Brambleton Avenue with one-way traffic flow southward and angled restriping of parking spaces
on existing asphalt immediately west of the building. The one-way vehicular flow continues into
the proposed new parking area where 19 additional parking spaces are shown. The ordinance
requires hard-surfacing of more than 15 or more spaces (Section 30-91-6) and a number of spaces
and an aisle planned near the Custis Avenue right-of-way encroach into the required street-side
planting strip per Section 30-92-6(B)1. The proposed one-way flow ends with a full service
"enter/exit" access point with ground markings and "left turn only" directional sign at Custis
A venue. Indicated at this access point is six-inch high MC-l curbing per VDOT standards. Both
the Zoning Administrator and Transportation Engineering Manager have emphasized the need for
written proof of access easement(s) and shared parking between the subject parcel owner and the
owner of tax map number 77.13 -0 1-03 adjoining on the west. VDOT data indicates 2003 Annual
Average Daily Traffic at 340 vehicle trips on Custis Avenue and 2004 Brambleton Avenue
AADT at 15,000 vehicle trips. A "high-turnover sit-down restaurant" as labeled by the IrE Trip
Generation Manual can generate approximately 50 trips per PM peak hour for a building of this
size (4,352 heated square feet and seating capacity of approximately 110) and in excess of 500
total trips per day based on the subject building's gross floor area. Caution is encouraged when
applying these statistics due to limited sample size and not all establisrunents will exhibit a full
range of characteristics specified in the manual.
Screening & Buffering - The proposed gravel parking area is eligible for a buffer yard reduction
from 30 feet to approximately 18 feet per Section 30-92-3(E) which allows a maximum 15
percent of a site proposed for development to be maintained as buffer area. This section also
requires additional landscaping and/or screening elsewhere on the property. Such vegetation
should be installed in the front yard beside the building just outside the Brambleton Avenue and
Custis Avenue rights-of-way. Within the rear .241 acre, a six-foot high screening fence, large
deciduous trees and evergreen shrubs are proposed. The street-side planting strip shown south of
the Custis Avenue access must be widened to minimum lO feet per Section 30-92-6(B)1 and 2,
Stormwater Management - In consideration of pre- and post- development site conditions, the
developer shall not increase runoff and shall submit supporting calculations based on county
standards. The petitioner's engineer has stated that stormwater management will be achieved by
underground storage methods. Also, please see stormwater management comments under
Applicable Regulations on page 2.
Neighborhood Meeting - Citizens met with the applicant, engineer and county representatives on
April 5, 2006. Key topics discussed were drainage in the immediate area, on- and off-site traffic,
restaurant seating capacity, screening and buffering, potential exterior lighting installation in the
existing R-l (rear .241 acre) area and the shared parking agreement with the adjoining property
owner to the west.
Fire & RescuelUtilities - Emergency vehicle travel time is within acceptable limits with Cave
Spring Fire & Rescue squads as the primary response units, Public utilities are in place, Fire &
Rescue staff have noted previously that two additional fire prevention inspections will occur
annually at county business locations,
3
4. CONFORMANCE WITH ROANOKE COUNTY COMMUNITY PLAN
The developed (existing C-2 Conditional) portion of this parcel is designated Transition by the
2005 Community Plan and the rear ,241 acre portion is designated Neighborhood Conservation.
Transition policy encourages the orderly development of highway frontage parcels with a high
degree of architecturally and environmentally sensitive site design for office, institutional, higher
density residential, park and small-scale retail uses while serving as buffers between highways
and adjacent lower intensity land uses. Neighborhood Conservation (adjoining on the southeast
and southwest) delineates areas where established single family residential neighborhoods are in
place and conservation of the existing development pattern is encouraged. Single family
neighborhoods are traditionally the most protected land uses. Past attempts to rezone the rear
.241 acre have met with strong opposition. Further commercial use of this property must adhere
to site design improvements, zoning ordinance requirements and recommended conditions to help
insure compatibility with neighboring residential land uses.
5. STAFF CONCLUSIONS
In his application for rezoning, Mr. Goldstein notes that "this request is for C-2 zoning for
parking necessary to serve the existing restaurant that has existed at this location for many years.
It is in conformity with Section 30-91-2 which appears to prefer that parking be located on the
same lot as the structure or use. While additional parking will be sought on a shared arrangement
with an adjoining property owner, approval of this request would allow a reasonable chance for
the existing long-time use to continue, Properly constructed and screened, the parking might be
far more desirable than a residential structure of up to 45 feet in height with a driveway entrance
and paved driveway. Granting of this request would also screen adjoining residential property in
a manner not required if a large home were constructed on this site. Granting of this request
would permit continued use of an attractive structure, originally a house with minimal
commercial appearance."
As stated in the Executive Summary, the project could return as a viable business and not
negatively impact nearby residents if sufficient protective measures are taken to insure that
compatibility is achieved with residential uses in the immediate area. If the Planning
Commission is in support of this request, it is strongly recommended that all suggested/proffered
conditions listed on Page 1 be attached,
CASE NUMBER:
PREPARED BY:
HEARING
DATES:
14 - 5/2006
Timothy Beard
PC: 5/2/2006
BOS: 5/23/2006
4
MAY-17-2006 11:43
MARRIOTT'S CUSTOM HOUSE
517 3105301 P.02/02
Proffered CoaditioDS .. Lawrence A. Goldstein
Tax Map 77.13-01-01
3604 BramblctoD Avenue
1. The Brambleton Avenue azcess shall display an (Center only" sign in addition to
pavement markings. The Custis Avenue access shall display "Jeft turn only" signage,
pavement markings and a raised median prohibiting right turns exiting the site
contingent upon VDOT review and approval.
2. Total site signage shall not exceed 250 square feet excluding directional signs and not
more than one freestanding sign shall be pennitted.
3. Any new exterior lighting to be installed shall be of a bollard / pathway design
approximately three feet in height per "Moldcast" or similar specification,
4. Front yard plantings along the building's north and east sides shall be installed per
ordinance Section 30..92-6(B)2.
5. No outdoor seating or dining shall be pennitt.ed.
~~~~
Lawrence A. Goldstein.
Property Owner and Petitioner
May 16, 2006
iQiHL F,El2
Tr""l""rr\1 I'l I""i.......
PcOleCOLQ~9
County of Roanoke
Community Development
Planning & Zoning
For Staff Use Only
Date received: Received by:
o
PCIBZA date:
5204 Bernard Drive
POBox 29800
Roanoke, VA 2401&-0798
(540) 772-206& FAX (540) 776-7155
Case Number
Check type ofapplicatioD filed (check all that apply)
iRJ:,WnIDg 0 Special Use
o Variance
o Waiver
Applicants name/address whip
\....J.-....~~~'--';:.. t'--..... ~t::::."""~~"';;;:-~~~
s,\-:::, ~ C::,"f.... ~'\..~':t.... ~~.
~~~~~\'-~ -~". ~~~\~
Phone:
Work:
Cell #:
Fax No.:
S'~~ \\~-~\~
S'\~, ~\,..,~ ~~~~
'S"\~ \\~-~\\~
Owner's name/address wlzip .
Sl'>-...'\\.. ~ p..",<:-7 ~~ ~ ~
Phone #:
Fax No. #:
Property LocatioD.
?:L:.~'0.... ~,,,",,~~"<:--', ~~ ,,~~.
Magisterial District: '- ~~ s.~~~ \:........
Community Planning area: ~~ ~ S'- \;-:.~'-S-
Existing Zoning: ~ - \
Existing Land Use: \\ ,,,..,:_~~,
Tax Map No.: (J"1\... \....:> ~ \ _' \
Proposed Zoning: t ~
Proposed Land Use:
Does the parcel meet the minimum lot area, width. and frontage requirements of the requested district?
Yes 0 No 0 IF NO, A VARIANCE IS REQUIRED FIRST.
Does the parcel meet the'm.inimum criteria fOT the requested Use Type? Yes 0 ND 0
IF NO, A V ARlANCE IS REQUIRED FIRST
If rezoning request, are conditions being proffered with this request?
V ariance/W aiver of Section( s)
of the Roanoke County Ordinance in order to:
Is theapplicatiDn complete? Please checkifenclosed. APPLICATION WILL NOT BE ACCEPTED nr ANY OF THESE ITE
ARE MISSING OR INCOMPLETE.
FJsrw V FJS/W V PJsrw V
Ei=j Consultation 8 1/2" X 11" concept plan EE Application fee
Application Metes and bounds description Proffers, if applicable
Justification Water and sewer application Adjoining property Q"inerS
r hereby certify that r am either the owner of the property or the owner's agent Dr contract purchaser and am acting with the knowledge,
consent oftbe ovmer.
~~..'
...
Owner's Signature
'~n:JS:Jl pUB ~.rg pUE UO!l'i:~13~1fS){n:d 'slom.ps 'sp1l0I 'lgMdSfl:;l1~M. ilIT!pnpO)" 'SdP!lp'E] pue S~3!AldS 3!{qnd uo spedW} ::lql
S1? IpM. S1? 'I!dIE Z'tqprrnOilrlS dql pUB 's~gl~dold ~~Orpl: dip ']PSl! AllddOld :J'll UO i.S:Jnb;l Qql JO (S )Olld~ dq:l dq!JOS::lP ::lSB::llc!
'UE{d
At!unmmOJ 4unOJ ~:J{OUllO~ :np. II! pg~ulY.) SdPHOd plIlJ Sg~ldP!nj' rel:Jrr:J~ ~np Ol smrOJU03 'l~rOld ;np MOq II!t:{dxd dS'e~\d
'g:nmmplQ ~U'fUOZ ::lLV tI! U09'2:J9}Ss-ep P}.llS}p 2u:uoz :J[qll'Jrrdd'2 grpJO Z'U!Ull!Z':Jq
'dqll8 puno] :Jsodmd dljl se IpA'. S'2 :J'JmrlT!plQ ~unoJ dJ{OUBO~ dill JO s'dsodmd dq:l Sl;Jtp.mJ lS:Jnb~l ~l{'l M.ot[ lJ!1!idxd :J$l!dl d
.J\..reSS:J:JdU]! -:l~ds \EUO!=l!PPll
';Jsfl ':IN!ssod S1! ^(q'anolUq:1 S1? suo!1s::lnb ii~M.o{[o]::lqJ l:JM.SlIE dSl.':Jld ':J.fl<JPM 11l1dU'd~ pUB 't\ldJES '1p('2'dt[ :J~lqndJo SUlla). II! :J~UEq'J
gtp 10] UO!re.Jg!lsnfpw? pg'JU :JI[1 :JtI]llll:J1:Jp 01 Si.s:mb:JII:M!8M 10 'l!Ull:Jd gsn j"2!:J:Jds '2lf!UOZ:Jl ,(PITJS l1!M uOlss1U1lUo:) '2lf!tIUEld gIll.
~~~~~..~.......\~~
.~
~~~--~~~'t\
11re'J!Iddy
Applicant
The Board of Zoning Appeals is required by Section 15.2-2309 of the Code of Virginia to consider tbe following factors before a
variance can be granted. Please read the factors listed below carefully and in your own words. describe how the requ~stmeets each
factor. If additional space is needed, use additional sheets of paper,
1. The variance shall not be contrary to the public interest and shall be in harmony with the intended spirit and purpose of the
Zoning Ordinance.
2. The strict application of the zoning ordinance would produce undue hardship; a hardship that approaches confiscation (as
distinguished from a special priviJege or convenience) and would prohibit or unreasonably restrict the use of the property,
3, The hardship is not shared by other properties in the S,iillle zoning district or vicinity, Such hardships sbould be addressed by
the Board of Supervisors as amendments to the Zoning Ordinance,
4, The variance will not be of a substantial detriment to the adj acent properties or the character of the district.
A concept pIau of the proposed project must be submitted with the application, The concept plan shall graphically depict the
land use change, develDpment or variance that is to be considered, Further, the plan shall address any poteutialland use Dr
design issues arising from the request In such cases involving rewnings, the applicant may proffer conditions to limitthe future
use and development of the property and by so doing, correct any deficiencies that may Dot be manageable by County permitting
regulations.
The concept plan should not be confused with the site plan or plot plan that is required prior to the issuance ofa buiJdingpermit
Site plan and building permit procedures ensure compliance with State and COW1ty development regulations and may require
changes to the initial wncept plan, Unless limiting conditions are proffered and accepted in a rezoning or imposed on a special
use permit or variance, the concept plan may be altered to the extent permitted by the zoning district and other regulations,
A concept plan is required with all rezoning, special use permit, waiver and variance applications, The plan should be prepared
by a professional site planner. The level of detail may vary, depending on the nature of the request The County Planning
Division staffma exem t some oftbe items or sue> est the addition of extra items, but the followin are considered rrrinirn'JlU:
ALL A.PPLICANTS
a.. Applicant Dame and lUllIle of development
b. Date, scale and north arrow
co Lot size in acres or square feet and dimensions
d, Location, names of O'WDers and Roanoke County tax map numbers of adjoining properties
e. Physical features such as ground cover, natural watercourses, floodplain, etc.
f. The zoning and land use of all adjacent properties
g. AU property lines and easements
h, All buildings, existing and proposed, and dimensions, floor area and heights
1. Location, widths and Dames of all existing or platted streets or other public ways wiiliin or adjacent to the developmer;
], Dimensions and locations ofall driveways, parking spaces and loading spaces
Additional ir'ljormation required for REZONING and SP EClAL USE PERMIT AP P LlCANTS
k. Existing utilities (water, sewer, stonn drains) and connections at the site
L Arly driveways, entrances/exits, cmb openings and crossovers
Ill. Topography map in a suitable scale and contour intervals
D. Approximate street grades and site distances at intersections
o. Locations of all adjacent fIre hydrants
p, Any proffered conditions at the site and how they are addressed
q. If project is to be pbased, please show phase scheduJe
I certifY that all items required in the checklist above are complete,
b
~~~~>-~-
Signature of applicant
3.} ~~ ()~o
Date
Applicant Lawrence A. Gotdstein
Please explain how the request furthers the purposes of the Roanoke County
Ordinance as well as the purpose found at the beginning of the applicable zoning
district classification in the Zoning Ordinance.
This request is for C-2 zoning for parking necessary to serve the existing restaurant that
has existed at this location for many years. It is in conformity with Section 30-91-2
which appears to prefer that parking be located on the same lot as the structure or use,
While additional parking will be sought on a shared arrangement with an adjoining
property owner, approval of this request would allow a reasonable chance for the existing
long time use to continue,
Please explain how the project conforms to the general guidelines and policies in the
Roanoke County Community Plan.
Improvement of this site with screened parking would encourage continued use of a long
term independent restaurant originally constructed as a home, It is an attractive building
constructed primarily of wood,. wood shake, and natural materials that is a better blend
than many newer conunercial buildings, It is likely to serve in part the residential
community in a harmonious manner and can be patronized by walking to it without
crossing major roads. This should be particularly attractive to the community during
inclement weather when residential roads may not have been cleared. Granting of this
request would provide desirable employment and enlarge the tax base by continued sales
tax receipts. It would also permit the continued use of up to $250,000 in restaurant
equipment and major building renovation suitable to restaurant use only,
Please describe the impact(s) of the request on the property itself, the adjoining
properties, and the surrounding area, as well as the impacts on public services and
facilities, including water/sewer, roads, schools, parks/recreation and fire and
rescue.
There would be little, if any, impact on the public services since this request is to permit
parking for a use that has existed for many years,
The impact on the surrounding area would be to encourage a continued use that has
served the neighborhood for many years.
Properly constructed and screened, the parking might be far more desirable than a
residential structure of up to 45 feet in height with a driveway entrance and paved
driveway. Granting of this request would also screen adjoining residential property in a
manner not required if a large home were constructed on this site. Granting this request
would permit continued use of an attractive structure, originally a house with minimal
commercial appearance.
Applicant Lawrence A. Goldstein
1, The screened parking with minimal lighting would provide an attractive transition
between the commercial and residential segments ofthe community, Ifbuilt of
crushed stone, it would probably have less water run off than caused by
residential development at the site. While the existing commercial building is not
historic, it is older and more attractive and should be preserved, Granting of this
request would indicate an attempt to acconunodate a very large investment in the
building and equipment that has already been made and evidences an attempt to
encourage furtber economic development.
2. The denial oftms request would probably require that the restaurant use of the
building be discontinued and result in approximately $250,000 of investment in
restaurant equipment and improvements suitable to restaurant use only to be
abandoned or sold for pennies on the dollar. It would extinguish a very long term
use that benefited the cOIIUnunity and possibly lead to the demolition of an
established and attractive building,
3. The hardship is not shared by other property owners in this zoning district or
vicinity and is unique to the property for which this change is sought.
4, The applicant, although personally self-interested, believes that the change will
not be detrimental to adjacent properties or the character of the district. While
adjoining property owners may enjoy the status quo, the lot for which this request
is sought must be economically developed, Granting this request assures
attractive, low level and controlled development with less obstruction than a large
residence. It also permits continued use of an attractive building and reduces the
uncertainty of a totally new development of the presently zoned commercial site,
Community Development
Planning & Zoning Division
NOTICE TO APPLICANTS FOR REZONING, SUBDIVISION WAIVER,
PUBLIC STREET W AlVER, OR SPECIAL USE PER1vfIT PETITION
PLANN1NG COMMISSION APPLICATION ACCEPTANCE PROCEDURE
The Roanoke County Planning Commission reserves the right to continue a Rezoning,
Subdivision Waiver, Public Street Waiver or Special Use Permit petition ifnew or additional
information is presented at the public hearing. If it is the opinion of the majority of the
Planning Commissioners present at the scheduled public hearing that sufficient time was not
available for planning staff and/or an outside referral agency to adequately evaluate and
provide written comments and suggestions on the new or additional information prior to the
scheduled public hearing then the Planning Commission may vote to continue the petition.
This continuance shall allow sufficient time for all necessary reviewing parties to evaluate
the new or additional information and provide written comments and suggestions to be
included in a 'Written memorandum by planning staff to the Planning Commission. The
Pla.nnmg Commission shall consult with planning staff to determine if a continuance may be
warranted.
POTENTIAL OF NEED FOR TRAFFIC ANALYSES AND/OR TRAFFIC IMPACT STUDY
The Roanoke County Planning Commission reserves the right to continue a Rezoning,
Subdivision Waiver, Public Street Waiver, or Special Use Pennit petition if the County
Traffic Engineer or staff from the Virginia Department of Transportation requests further
traffic analyses and/or a traffic impact study that would be beneficial in making a land use
decision (Note: a list of potential land uses and situations that would necessitate further
study is provided as part of this application package).
This continuance shall allow sufficient time for all necessary reviewing parties to evaluate
the required traffic analyses and/or traffic impact study and to provide written comments
and/or suggestions to the planning staff and the Planning COrrun1ssion, If a continuance is
warranted, the applicant will be notified of the continuance and the newly scheduled public
bearing date.
L,~ ~~"-~ ~. r:::r-.~,-~~"",,-~ ~
~~.
Name of Petition
~~~
Petitioner's Signature
'~\~:At)~
Date
Printed On 03130J2006...s~fLZER
-.rf>. CCO.UC,
~I ,
PG r '05 9]' 26 15GB
~
.....
~~~
~ ~;g
cr; --1 0
ca t--< ~
;:;s ~ >
-<>-<.
t:C w ~
.~o
~ 0 Z
>-< t:: ~
~ ~o
cG ~
-<
::c
l~~1-I4)Z:
2\!}t1516468
TAX MAP NOS. 077.13-1-1 and 077.13-1-2
THIS DEED, made and entered into this the 8th day of September, 2005, by and
between FEN AI CHEN, Grantor; and LAWRENCE A. GOLDSTEIN, Grantee,
W IIN E.s.S.gIH
THAT FOR AND IN CONSIDERATION ofthesumofTENDOLLARS ($10,00) cash
and other good and valuable considerations paid by the Grantee unto the Grantor, receipt
wbereofis hereby acknowledged, the said Grantor does hereby BARGAm, SELL, GRANT,
andCONVEY,withGENERA.L WARRANTY and ENGLISH COVENANTS OF TITLE, unto
the Grantee, all of that certain lot or parcel of land, with all the appurtenances thereunto
belonging, lying and being in the COUNTY OF ROANOKE, VlRGlNIA, and more
particularly described as foHows, to-wit:
PARCEL ONE
All ofa certain 0.2410 acre tract, being a portion of former Lots 22, 23 and 24,
Block 3, Section 1, Mount Vernon Heights, which tract is to be combined with
----
a 0.3 20 acre tract to fonn new Lot I-A containin g 0.5 610 acre, all as shown on
survey dated December 27, 1989, showing the resubdivisioD of Lots 22, 23,24
and 1, Block 3, Section 1, Mount Vernon Heights, prepared by Balzer and
Associates, Inc., of record in the Clerk's Office of the Circuit Court of the
County of Roanoke, Virginia, in Plat Book )2, pag~_ll:l.
. ,~
PARCEL TWO
BEGINNIN'G at an iron pin on the southerly side of Custis Avenue, SWat
(erroneously shown as at; on deed recorded in deed referred to hereinbelow) the
division line of Lots 1 and 24, Block 3, according to the Map of Survey '# I,
Mount Vemon Heights, of record in the Clerk's Office of the Circuit Court of
the County of Roanoke, Virginia, in Plat Boo~ 2, Page 67; thence leaving
Custis Avenue, SW, S. 58" 00' W. 100.00 feet to an iron pin; thence N. 32" DO'
W. 190,00 feet to an iron pin on the southerly side ofBrambleton A venue, SW
(formerly Mount Vernon Drive); thence along the southerly side ofBrambleton
A venue, SW, N. 58" 00' E. 75.0 feet to a point; thence S. 77" DO' E. 35.36 feet
to an iron pin on the southerly side of Custis A venue, SW; thence along the
southerly side of Custis Avenue, SW, S, 32' 00' E. 165.00 feet to the place of
~.,~onovm006B:t: 'lQ SEP a> 15:~
~
f-,
~' -<
U ~....
~ -< z
~..J5
~E-<~
-<....
>
-<><.
::r:: u.l J1.l
.~~
1-40Z
~ ~-<
D:: -< 0
p:: 0::.
<(
::r:
I
I;
BEGINNING, and being 6e major portion of Lot 1 and 25' of Lot 2, Block 3,
according to the Map of Survey # I, Mount Veroon Heights, of record as
aforesaid, and as shown on survey made for Carl B. Flora, C. Cecil Flora and
R. S. Thompson, Jr., by T. P. Parker & Son, Engineers and Surveyors, dated
July] 2, 1977, of record in the aforesaid Cerk's Office in Deed Book 1085,
page 175.
i
Ii
Both of the above parcels being the same property conveyed unto the Grantor
by Deed from Feng Chen dated December 10, 1999, and recoreec. in tbe
aforesaid Clerk's Office in Deed Book 1644, Page 1347.
nrrs CONVEYANCE is made subject to all effective easements, restrictions and
conditions affecting the property herein conveyed.
WITNESS THE FOLLOWING SIGl\ A TIf3.E AND SEAL:
4-N\,
FEN AI C': -ffi~\l
r
(~ ) (SEAL)
CAA,
COMMONWEALTH OF VIRGINIA
COUNTY OF ROANOKE, TO-WIT:
The foregoing instnunent was acknowledged before me this d2 day of September,
2005, by FEN AI CHEN.
JJ!lu' {l )oW?,
NOTARY PU3LIC
My commission expires:
cfl1Att30, ;)oCf/
AT A REGULAR MEETING OF THE BOARD OF SUPERVISORS OF ROANOKE
COUNTY, VIRGINIA, HELD AT THE ROANOKE COUNTY ADMINISTRATION
CENTER, TUESDAY, MAY 23,2006
ORDINANCE TO REZONE 0.241 ACRES FROM R-1, LOW DENSITY
RESIDENTIAL DISTRICT, TO C-2C, GENERAL COMMERCIAL DISTRICT
WITH CONDITIONS AND TO REZONE APPROXIMATELY 0.44 ACRES
FROM C-2C, GENERAL COMMERCIAL DISTRICT WITH CONDITIONS TO
C-2C, GENERAL COMMERCIAL DISTRICT WITH CONDITIONS,
LOCATED AT 3604 BRAMBLETON AVENUE (TAX MAP NOS. 77.13-1-1
AND 77.13-1-2), CAVE SPRING MAGISTERIAL DISTRICT, UPON THE
APPLICATION OF LAWRENCE A. GOLDSTEIN
WHEREAS, the first reading of this ordinance was held on April 25, 2006, and the
second reading and public hearing were held May 23, 2006; and,
WHEREAS, the Roanoke County Planning Commission held a public hearing on this
matter on May 2,2006; and
WHEREAS, legal notice and advertisement has been provided as required by law.
BE IT ORDAINED by the Board of Supervisors of Roanoke County, Virginia, as
follows:
1. That the zoning classification of a certain tract of real estate containing 0.241
acres, as described herein, and located at 3604 Brambleton Avenue (Tax Map Number
77.13-1-1) in the Cave Spring Magisterial District, is hereby changed from the zoning
classification of R-1, Low Density Residential District, to the zoning classification of C-2C,
General Commercial District with conditions.
2. That the zoning classification of a certain tract of real estate containing 0.44
acres, as described herein, and located at 3604 Brambleton Avenue (Tax Map Number
77.13-1-2) in the Cave Spring Magisterial District, is hereby changed from the zoning
classification of C-2C, General Commercial District with conditions, to the zoning
1
classification of C-2C. General Commercial District with conditions. The following
conditions placed on this property in 1983 are hereby removed:
(1) Entrance only off Brambleton Avenue, Exist only on Custis with
appropriate marking.
(2) Zoned for use as a restaurant - if operation ceases, zoning is to revert
to B-1.
3, That this action is taken upon the application of Lawrence A. Goldstein.
4. That the owner of the property has voluntarily proffered in writing the following
conditions which the Board of Supervisors of Roanoke County, Virginia, hereby accepts:
(1) The Brambleton Avenue access shall display an "enter only" sign in
addition to pavement markings. The Custis Avenue access shall display "left turn
only" signage, pavement markings and a raised median prohibiting right turns exiting
the site contingent upon VDOT review and approval.
(2) Total site signage shall not exceed 250 square feet excluding
directional signs and not more than one freestanding sign shall be permitted.
(3) Any new exterior lighting to be installed shall be of a bollard/pathway
design approximately three feet in height per "Moldcast" or similar specification,
(4) Front yard plantings along the building's north and east sides shall be
installed per ordinance Section 30-92-6(B)2.
(5) No outdoor seating or dining shall be permitted,
5, That said real estate is more fully described as follows:
Parcel One
All of a certain 0.2410 acre tract, being a portion of former Lots 22, 23 and
24, Block 3, Section 1, Mount Vernon Heights, which tract is to be combined
with a 0.320 acre tract to form new Lot 1-A containing 0,5610 acre, all as
2
shown on survey dated 12/27/89, showing the resubdivision of Lots 22, 23,
24 and 1, Block 3, Section 1, Mount Vernon Heights, prepared by Balzer and
Associates, Inc. of record in the Roanoke County Circuit Court Clerk's Office
in Plat Book 12, page 114.
Parcel Two
Beginning at an iron pin on the southerly side of Custis Avenue at the division
line of Lots 1 and 24, Block 3, according to the Map of Survey #1, Mount
Vernon Heights, of record in the above mentioned Clerk's Office in Plat Book
2, page 67; thence leaving Custis Avenue, SW, S 580 00' W 100.00 feet to an
iron pin; thence N 320 00' W 190.00 feet to an iron pin on the southerly side
of Brambleton Avenue, SW; thence along the southerly side of Brambleton
Avenue N 580 00' E 75.0 feet to a point; thence S 7r 00' E 35.36 feet to an
iron pin on the southerly side of Custis Avenue; thence along the southerly
side of Custis Avenue S 320 00' E 165.00 feet to the place of beginning, and
being the major portion of Lot 1 and 25' of Lot 2, Block 3, according to the
Map of Survey #1, Mount Vernon Heights, of record as aforesaid.
6. That this ordinance shall be in full force and effect thirty (30) days after its
final passage. All ordinances or parts of ordinances in conflict with the provisions of this
ordinance be, and the same hereby are, repealed. The Zoning Administrator is directed to
amend the zoning district map to reflect the change in zoning classification authorized by
this ordinance.
3
I
)
I
I
I
\
Q
~'~"_"\._I~_ ....-1, ,
z
o
f-
<t
2
0:::
o
LL
Z
w
t::
(/)
~I;I! 'ilNIOl::ll^ . A.l.Nooa 3>40N'iOI::l I ~ ~ 0
~~~~ i DNli::IdS 3^ '0'0 ~ :; 0,
IIII q!. r , ~ ~~ ~ '"
! Ii. . '~f tlh ",I NVld .ld3:::>NO:::> :.:; ...
-, 0 0 !i~
: . ~in hl~ HI illl Illll ~ z ~
Ill! AH::J3dOt:Jd NI3.LSOlO8 0 ~ JG
" ~~
~~!E III I 1 h ~ mO
<in:
.
r) ,,-......\ ,../1,
....-_?,,- '\,., ,
~ .r" .... _..i\,,__J'\..~_.\_
" ~,,- , ,_~ " ...._...../......A.." ~,.
\
\
I
}".'"
.1 '"
5- -,
p'.i
',;>),
k t"._,
"L _ J; .r
~"..! --0;,
ri"-+~/~--"\/- t
"
~_.
1-,,;'
D
,-
,.......~
\~
w
>
<(
Z
o
.....
W
...J
m
~
<(
'"
co
...
<:>
'"
'"
Z
wO
tn(3v
go:::;;
00'"
O...J'"
w
<{G::~
w x .
Uow
~U.6
"'''1Z
w_<(
~~o
:5"''''
Vi
Vl
w
'"
a
a
<(
w
.....
ill
~
w
Z
~
o
.~.._~_,_,_.r' -_.>;'.....--t
"
.0.
I \
-(
""'"...... {r--.'..,..- ,...._,~
, ("-...
,....\...'
<:>
C!
o
1
<:>
I
'"
r--
r--
,;.;.
a..
<C
:::;;
x
~
I
~
\-
'n~......_/,
U
<C
'"
'"
o
.....
Z
<(
'"
~
~
Vl
w
'"
I
'"
.,
U
N
U
o
~
z
o
N
:..;
w
U
'"
<C
0.
w
Vl
:::>
o
z
5i
x
w
'"
;;!;N
2u
(
/
(
/ (
/ 1
/ /~I'
/ ~
/ fl
/ ( WI
/ 6/
/ /~
/ :
/ I
~
o
~o
Xo
w-,
CD
w
m
o
.....
.....
o
2
~ ~u"co a:: ~
wwU:~~
~~~...I(/)~
5~~g~85
zO'::t:'>-:r:~
o u..ct:U1a::
u~~~ a..
jl-lD w"'f" I-
-<owa::~~
~ I-- ~ O.q;: u
<~~:c5a
~~~~~<
oe:( Cl 0 .-- l..t.J U.I
i5~Q~~~
~i~cr:~
:0 I z j 0
tnlf)2U.1CJ-a
OO~~5~'"
"-<z 0::&
~~3~~~
.....:~
<C
w
'"
<(
I
'"
<.:l
Z '
- '"
5U
NO
at--
wa
Vlw
Oz
0.0
ON
"'w
0.'"
~
W ''''JAW
~~ ...J V
~'"
38
b.-
r--"
(/)
'"
WZ
0:.= .
~5~
<a.~
::J::::~
~Vlo
'"
.....'"
wwz
~riz
~~8
<o~
~~~
"'>-0
a~u
(J~~
:zoo
g~z
<I~
V1!:?ll:::
"",
~w-:e
~~~
~~~
N
I Ll 3lnO~
N013l8~Vtj8
"
--'""'~
'\
""
e~~
a2u
00
zZ
i=o
Vl"!
x;:J
wm
W
'"
g
_A,~~"i
"
j
L_.~.(. ,_.~\__/,,,,,:
.:s
'"
..
00
00
zz
i=6
Vl...J
>25
WCD
w
rr=
L<-
a
Ol~
~5
o
(/)u
<C
UJ
0"
UJo
3~
:00
U'"
...I
<C'"
UUJ
0..
'"
- (/)
,:s<tj
~g~
E5~~
~oo
ffi~~
UJ"'z
J:xo
.....UJN
.-;
o
I
(-..... ---->...~~\.,._~.~-
"--
,"
\,
..~."
o
I.
t'
.
"'
""
?- ,.~
. .
-,
~
..
OJ
'"
OJ
;:
~ .
'"
'"
~;
~:i
ill
o
o
N
-L
l)
....
CIl
2
OJ
N
a5
II)
4-
o
Ln
I/J
,~ ro
::l
0-
l!)
.r:.
l)
c
,,-
c
l!)
E
0-
o
l!)
>
l!)
o
.-E"'
c
::l
E
E
o
o
4-
o
,~"', ',,',
"",,"'" .;",,-'
.'f~ ' " J-
EI'"
-
c
l!)
.5
....
CIl
0-
l!)
o
:::-
c
:J
o
o
l!)
~
o
c
CIl
o
r::r:
C2
NtHTlber: 77,13-1-1, 77,13.1-2
District: Cave Area: 681 Acres
Marc/; 30, 2006