HomeMy WebLinkAbout12/4/2012 - Regular1
Vinton Town Council
Regular Meeting
Council Chambers
311 South Pollard Street
Tuesday, December 4, 2012
AGENDA
Consideration of:
A. 7:00 p.m. - ROLL CALL AND ESTABLISHMENT OF A QUORUM
B. MOMENT OF SILENCE
C. PLEDGE OF ALLEGIANCE TO THE U. S. FLAG
D. CONSENT AGENDA
E. AWARDS, RECOGNITIONS, PRESENTATIONS
1. Presentation by Debbie Pitts, Executive Director, Virginia Recreation
Facilities Authority, regarding proposed legislation for Explore Park.
F. CITIZENS’ COMMENTS AND PETITIONS - This section is reserved for comments
and questions for issues not listed on the agenda.
G. TOWN ATTORNEY
H. TOWN MANAGER
ITEMS REQUIRING ACTION
1. Presentation of the June 30, 2012 Comprehensive Annual Financial Report
by Brown Edwards & Company, LLP and consider adoption of a Resolution
approving and accepting said Report.
2. Consider approving Monday, December 31, 2012, as an employee holiday.
I. MAYOR
Bradley E. Grose, Mayor
William “Wes” Nance, Vice Mayor
I. Douglas Adams, Jr., Council Member
Robert R. Altice, Council Member
Matthew S. Hare, Council Member
Vinton Municipal Building
311 South Pollard Street
Vinton, VA 24179
(540) 983-0607
2
J. COUNCIL
1. Financial Report for October 2012
K. ADJOURNMENT
L. WORK SESSION
1. Cost of Service Study/Water & Wastewater Rates
NOTICE OF INTENT TO COMPLY WITH THE AMERICANS WITH DISABILITIES ACT.
Reasonable efforts will be made to provide assistance or special arrangements to qualified
individuals with disabilities in order to participate in or attend Town Council meetings.
Please call (540) 983-0607 at least 48 hours prior to the meeting date so that proper
arrangements may be made.
NEXT TOWN COMMITTEE/COUNCIL MEETINGS:
• December 18, 2012 – 7:00 p.m. – Regular Meeting – Council Chambers
Meeting Date
December 4, 2012
Department
Town Manager
Issue
Presentation by Debbie Pitts, Executive Director, Virginia Recreation Facilities Authority,
regarding proposed legislation for Explore Park.
Summary
Debbie Pitts will attend the meeting and give a presentation on the possibility of new legislation
to change the status of Explore Park.
Attachments
None
Recommendations
No action required
Town Council
Agenda Summary
Meeting Date
December 4, 2012
Department
Finance/Treasurer
Issue
Presentation of the June 30, 2012 Comprehensive Annual Financial Report by Brown Edwards &
Company, LLP and consider adoption of a Resolution approving and accepting said Report
Summary
Representatives of Brown Edwards have been working with the Town Manager and Finance
Director/Treasurer in order to prepare the audited financial statements for the Town. The firm’s
responsibility is to express an opinion on these financial statements based on their audit.
In their opinion, the general purpose financial statements present fairly in all material respects,
the financial position of the Town as of June 30, 2010 and the results of its operations and cash
flows of proprietary fund types for the year ended in conformity with generally accepted
accounting principles.
Attachments
CAFR Statement in Drop Box
Financial Analysis in Drop Box
Report on Comments and Suggestions and Required Communications in Drop Box
Resolution
Recommendations
Motion to adopt Resolution
Town Council
Agenda Summary
RESOLUTION NO.
AT A REGULAR MEETING OF THE VINTON TOWN COUNCIL HELD ON TUESDAY,
DECEMBER 4, 2012 AT 7:00 PM IN THE COUNCIL CHAMBERS OF THE VINTON
MUNICIPAL BUILDING, 311 SOUTH POLLARD STREET, VINTON, VIRGINIA
WHEREAS, section 15.2-2511 of the 1950 Code of Virginia, as amended, requires that the Town
issue annually a report on its financial accounts and records by a third party certified
public accountant, and
WHEREAS, the Finance Director/Treasurer’s Department worked with an independent third
party accounting firm of Brown Edward & Company, L.L.P., and
WHEREAS, John Aldridge of Brown Edwards & Company has forwarded his firm’s 2012 audit
to the Town Council for review, and
WHEREAS, the firm’s opinion letter stated that the financial statements present fairly, in all
material respects, the financial position of the Town as of June 30, 2012, and the
results of the Town’s operations and cash flows of proprietary fund types for the
year just ending on June 30, 2012, is in conformity with generally accepted
accounting principles.
NOW, THEREFORE, BE IT RESOLVED that the Vinton Town Council does hereby receive
and accept the Town’s June 30, 2012 audit.
This Resolution adopted on motion made by Council Member ___________ and seconded by
Council Member ________________, with the following votes recorded:
AYES:
NAYS:
APPROVED:
Bradley E. Grose, Mayor
ATTEST:
____________________________________
Susan N. Johnson, Town Clerk
Meeting Date
December 4, 2012
Department
Town Manager
Issue
Consider approving Monday, December 31, 2012, as an employee holiday.
Summary
I am proposing that we grant an additional holiday for all town employees for Monday,
December 31. The currently approved holiday schedule includes New Year's Day, which is
Tuesday. Therefore, employees would work Monday and have Tuesday off, then continue
normal schedule the rest of the week. I believe it would be very appreciated by our employee
team to make this a four day weekend. Many people are off already and productivity and work
load are very low on a day like Monday. Additionally, the Governor has granted this day as a
holiday for all state employees, Roanoke County and the City of Salem recently approved this as
well.
In regards to services, Police, Fire/EMS, and Refuse services would be affected whereby they
still have to work, but are compensated appropriately per policy for holidays.
I believe our team is well deserving of this additional day and this supports our efforts to
recognize our appreciation of their hard work, without major impacts to the budget.
Attachments
None
Recommendations
Motion to approve
Town Council
Agenda Summary
Meeting Date
December 4, 2012
Department
Finance/Treasurer
Issue
Financial Report for October 2012
Summary
The Financial Report for the period ending October 31, 2012 has been placed in the Town’s
Dropbox.
The Finance Committee is meeting on Monday, December 3, 2012 at 5:30 pm to discuss the
report and will make a presentation of the report to Council during the Council Comment Section
of the Regular Meeting on December 4, 2012.
Attachments
Report in Financial folder in Dropbox
November 5, 2012 minutes
Recommendations
Motion to approve the Financial Report for the period ending October 31, 2012.
Town Council
Agenda Summary
Meeting Date
December 4, 2012
Department
Town Manager
Issue
Cost of Service Study/Water & Wastewater Rates
Summary
Town staff has worked with Davenport and Co. to review and finalize the work completed by
Public Works regarding the cost of service study for our water and wastewater system. This
study evaluates current and future operating expenses, fund balance, and capital needs over the
next five years. The study then outlines the revenue needed to support the financial operating
and capital needs of the water and wastewater system.
Attachments
Power point presentation by Courtney Rogers, Davenport & Co.
Recommendations
No action required
Town Council
Agenda Summary
Utility Enterprise Fund
Rate Impact Analysis
Prepared by
December 4, 2012
Overview
Purpose – To discuss a Water & Sewer Enterprise Fund Revenue and
Expenditure model that has been created to show the revenue increases
million through FY 2017.
Background –
March 2011 – Town Council last implemented user rate increases.
Fund balance for the Utility fund stands at just over $100,000 or
.
Ob ective s –j
Continue running the Water & Sewer Enterprise Fund as self-supporting operation (i.e. no support from the Town’s General Fund).
Page 2
Users .
Potential Water & Sewer Enterprise Fund Policy Guidelines
• Maintain Financial Independence from General Fund by avoiding the need for any General Fund Revenues for Water & Sewer Operations.
•a n a n a a er ewer n erpr se un a ance o a eas ays o operating expenditures with a long term goal of at least 180 days operating expenditures.
• Target Net Revenues after Operational Expenditures to be at least 1.30x debt service requirements. The excess revenues would be available to first maintain the Water & Sewer Enterprise Fund Balance and second to further limit the overall amount of debt issued by the Town for Water & Sewer Enterprise Projects.)
• The Town will work to fund all capital projects of $100,000 or less with Water & Sewer Enterprise Fund Equity. A goal of at least 5% of annual revenues shall be transferred to the capital fund each year for ongoing CIP and maintenance of the s stem.
Page 3
y
Historic Rate Increases
0 0%7 0%
20072006200320042005
2003-2007
0..
0.020.0
Inflation
...
Sewer 0.0 0.0 10.0
..
2008 2011 2012
...
2008-2012
2009 2010
Water 7.0% 15.0% 0.0%
Sewer 16.7 15.0 0.0
0.0% 10.0%
0.0 10.0
Inflation 5.0 3.6 1.7(1.4) 1.1
Page 4
Inflation Source: Consumer Price Index-All Urban Consumers 1967=100
ftp://ftp.bls.gov/pub/special.requests/cpi/cpiai.txt
CIP
Historical Revenues and Expenditures
3,000,000
3,500,000
2,000,000
2,500,000 Contingencies,
Transfers & Capital
Total Debt Service
500,000
1,000,000
Total Operational
Expenditures
Total Revenues
-
Revenues have been just enough to cover Operations over the last five years.
Page 5
Historical Fund Balance
1,600,000
1,000,000
1,200,000
1,400,000
200,000
400,000
600,000
800,000
-
06/30/08 06/30/09 06/30/10 06/30/11 6/30/2012 Budget 13
Ending Fund Balance 90 days Cash on Hand
180 days Cash on Hand
Fund balance dro ed si nificantl in 2010.
Page 6
pp g y
Existing Utility Fund Debt Service
The Town has $6.4 million of self-supporting
Utility debt outstanding.
Fiscal
Year Principal Interest Total
700 000
2013 $428,247.52 $232,765.40 $661,012.92
2014 393,761.71 218,301.08 612,062.79
2015 357,351.88 205,560.60 562,912.48
2016 364,893.91 193,218.64 558,112.55
2017 377,675.79 180,849.28 558,525.07
400,000
500,000
600,000
2018 390,705.15 168,032.28 558,737.43
2019 403,989.87 154,447.54 558,437.41
2020 422,538.07 139,574.40 562,112.47
2021 436,358.12 123,379.40 559,737.52
2022 455,458.71 106,528.78 561,987.49
100,000
200,000
300,0002023 469,848.72 89,013.78 558,862.50
2024 489,537.44 70,824.98 560,362.42
2025 465,792.59 51,828.20 517,620.79
2026 440,188.77 34,190.46 474,379.23
2027 288 876.79 17 175.08 306 051.87
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Principal Interest
2028 215,000.00 5,375.00 220,375.00
$6,400,225.04 $1,991,064.90 $8,391,289.94
Page 7
Debt service is essentially flat from 2015 to 2024. All debt is paid off in 15 years.
Debt Service Coverage Ratio
4 00
2.50
3.00
3.50
.
1.00
1.50
2.00
-
.
06/30/08 06/30/09 06/30/10 06/30/11 6/30/2012 Budget 13
Debt Service Coverage VRA Legal Coverage Proposed Target
Debt service coverage was strong from FY 2009 to FY 2011 but dropped
Page 8
significantly .
Key Assumptions
• Consistent average consumption patterns.
• Total Operational Expenditures grow approximately at 3.6% over the five
• The Capital Improvements Plan totals $17 million to FY 2017 and is funded with 89% Bonds, 8% from WVWA and 3% Equity.
5,000,000
6,000,000
The Town is facin a
3,000,000
4,000,000
WVWA Funded
Town Debt Funded
considerable capital
program over the next
several years.
-
1,000,000
,,
Page 9A detailed break out of the Water & Sewer CIP is shown in the Appendix.
Scenario 1 – Operations Only; No Reserve build up/No CIP
Revenue Growth needed from Water &
10%
12%
Sewer Billings - Operations Only
2%
4%
6%
8%
0%
FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
Operations
Under this Scenario Revenues are enough to cover Operations including existing debt
service but does fund future ca ital or build u fund balance.
Page 10
p p
Scenario 2 – Operations and Reserve build up; No CIP
Revenue Growth needed from Water &
8%
10%
12%
Sewer Billings - Operations + Capital
2%
4%
6%
0%
FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
Operations Capital
This Scenario adds future Capital needs including debt service along with Operations
including existing debt service. However, this does not build up fund balance to the
proposed policy level over five years.
Page 11
A detailed break out of the Water & Sewer CIP is shown in the Appendix.
Scenario 3 – Operations, Reserve build up and funded CIP
Revenue Growth needed from Water &
10%
12%
Sewer ,
building up Fund Balance
0%
2%
4%
6%
8%
FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
Operations Capital Fund Balance
Scenario 3 includes future Capital needs including debt service along with Operations
including existing debt service as well as building up fund balance to the proposed
policy level over five years.
Page 12
Compliance with Proposed Policy
Revenues vs Expenditures
3,500,000
4,000,000
4,500,000
5,000,000
Contingencies,
.
1,000,000
1,500,000
2,000,000
2,500,000
3,000,000
Total Debt Service
Total Operational
Expenditures
Total Revenues Fund Balance
-
500,000
FY
2014
FY
2015
FY
2016
FY
2017
FY
2018
1 500 000
2,000,000
2,500,000
500,000
1,000,000
-
FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
Ending Fund Balance 90 days Cash on Hand
180 days Cash on Hand
Page 13
90 Days Cash on Hand is achieved in year 5. 180 Days would require larger
revenue increases. The Town should work toward 180 Days over a longer
term.
Compliance with Proposed Policy
1.60
Debt Service Coverage
1.00
1.20
1.40
0.20
0.40
0.60
.
-
FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
Debt Service Coverage VRA Legal Coverage Proposed Target
Debt Service Coverage drops as the amount of new debt service increases.
Page 14
Town Water & Sewer Bills versus other Virginia Utilities
•For a user of 5,000 gallons
per month the Town of
$41.95 which just misses
being in the lowest 10% of
ills in Vir inia.
•This is roughly 1.2% of
Median Household Income.
•Median bill is $66 per
month of 153 Utilities
Surveyed.
Page 15Data from the Draper Aden 2012 Survey. Bills are based on usage of 5,000 gallons per month.
Recommendations
1. Davenport continues to review assumptions for Rate Model and
.
2. Town Council gives Town Staff feedback as to potential structure of
rates).
3. Meet with Council a ain b ear end to review more detailed rate
analysis.
Page 16
Next Steps
• Dec. 4, 2012 – Council work session regarding future Water & Sewer Rates
• TBD – Follow up Council work session regarding Water & Sewer Rates (if necessary)
• –ounc cons ers ra e ncreases v a requ re pu c no ces ear ngs.
• TBD – Rate increases implemented.
• Winter/Spring 2013 – Staff and Davenport to review capital spending and discuss timetable for 2013 bond issuance.
• Summer/Fall 2013 – Execute Bond financin .
Page 17
Appendix – Current Rate Structure
Water Rates
Residential (Bimonthly)
Wastewater Rates
Residential (Bimonthly)
First 3,000 gallons or less through 5/8" mete $15.92
Next 42,000 gallons or less (per 1,000 gl) 2.94
Next 255,000 gallons or less (per 1,000 gl) 2.55
Next 700,000 gallons or less (per 1,000 gl) 2.35
First 3,000 gallons or less $23.39
All over 3,000 gallons (per 1,000 gl) 3.43
Commercial/Industrial/Insustrial Service (Monthly)
Next ,, ga ons or ess per , g .
Commercial/Industrial/Insustrial Service (Monthly)
First 1,500 gallons or less thru 5/8" meter 7.97
First 1,500 gallons or less 11.68
All over 1,500 gallons (per 1,000 gl) 3.43
rs , ga ons or ess ru me e .
First 1,500 gallons or less thru 1" meter 9.28
First 1,500 gallons or less thru 1-1/4" meter 9.66
First 1,500 gallons or less thru 1-1/2" meter 10.44
First 1,500 gallons or less thru 2" meter 13.36
" , .
First 1,500 gallons or less thru 4" meter 23.44
First 1,500 gallons or less thru 6" meter 29.31
First 1,500 gallons or less thru 8" meter 32.81
Page 18
All , , .
Appendix – Projected Capital Improvement
Capital Improvement Program 2012 2013 2014 2015 2016 2017 Total
I t t WVWA Ti k C k I t t (12 6% h )550 000 550000Improvemens o n er ree n ercep or . s are , ,
Repair Tinker Creek Wastewater Interceptor (Design&Const) 500,000 500,000
Improvements to WVWA WPCP, Disinfection & Solids (5.5% share) 770,000 770,000
New Backhoe/Front end loader 92,000 92,000
Deployable Leak Detectors 36,000 36,000
Portable Sewer Video Camera 20,000 20,000
Design Glade-Tinker WW Interceptor, Phase 3 35,000 35,000
D i n i r R In r r i Im r m n
Replace Compact Pickup Truck 20,840 20,840
Replace Full-size Pickup Truck with snow plow 28,350 28,350
Replace Full-size Pickup Truck with high-top 27,930 27,930
Jefferson Ave Water line 248,000 248,000
Cleveland Ave Waterline 204,250 204,250
Jackson Ave Waterline 290,800 290,800
Bali Hai Water Pump 26,875 26,875
Bowman and East End WW I/I 1,300,750 1,300,750
Maple St. Waterline 163,950 163,950
Replace Compact Pickup Truck 20,840 20,840
Map and Model GIS/GPS WW 295,625 295,625
Map GIS/GPS Water 376,250 376,250
Glade-Tinker Creek WW Interceptor line renewal 1,781,600 1,781,600
Morrison Ave/Meadow St Waterline 335,675 335,675
, ,
Timberidge Zone Waterline 172,800 172,800
Morrison Ave Zone Watreline 119,600 119,600
Shelborne Ave PRV station 43,000 43,000
Feather Road PRV station 37,625 37,625
Montgomery Village PRV 37,625 37,625
Replace Lindenwood Water System (Design)145,125 145,125
Re lace Lindenwood Water S stem Construction 1 961 875 1 961 875
Renew Montgomery Village WW 1,397,500 1,397,500
Renew Hardy Road, Crofton & Montgomery WW 290,250 290,250
Renew Lindenwood Downstream WW 215,000 215,000
Renew West & Southend Downtown WW 1,290,000 1,290,000
Renew Crofton WW 1,290,000 1,290,000
Renew Midway WW 1,290,000 1,290,000
Renew Bali Hai/Ruddell/Mt View WW 1,290,000 1,290,000
Page 19
Total Uses 1,050,000 770,000 2,355,750 3,543,300 3,968,620 5,299,090 16,986,760
Funded by Operations - - 148,000 100,000 103,995 139,090 491,085
Town Debt Funded 500,000 - 2,207,750 3,443,300 3,864,625 5,160,000 15,175,675
WVWA Funded 550,000 770,000 - - - - 1,320,000
Total Sources 1,050,000 770,000 2,355,750 3,543,300 3,968,620 5,299,090 16,986,760
Unless the enclosed material specifically addresses Davenport & Company LLC (“Davenport”) provision of financial advisory services or investment advisory services, or Davenport has an
Disclaimer
agreement with the recipient to provide such services,the recipient should assume that Davenport is acting in the capacity of an underwriter or placement agent.
The Municipal Securities Rulemaking Board (“MSRB”) Rule G-17 requires an underwriter to deal fairly at all times with both municipal issuers and investors. The rule also requires an
underwriter to disclose that the underwriter’s primary role is to purchase securities with a view to distribution in an arm’s length commercial transaction with the issuer and the underwriter has
financial and other interests that differ from those of the issuer; unlike a municipal advisor, the underwriter does not have a fiduciary duty to the issuer under the federal securities laws and is,
therefore, not required by federal law to act in the best interest of the issuer without regard to its own financial or other interests; the underwriter has a duty to purchase securities from the issuer
at a fair and reasonable price, but must balance that duty with its duty to sell municipal securities to investors at prices that are fair and reasonable; the underwriter will review the official
statement of the issuer’s securities in accordance with, and as part of,its responsibilities to investors under the federal securities laws, as applied to the facts and circumstances of the transaction.
avenpor s compensa on w en serv ng as an un erwr e s norma y con ngen on e c os ng o a ransac on.en s genera y re e s arrangemen so ey are no o ga e o ay a ee
unless the transaction is completed. However, MSRB Rule G-17 requires an underwriter to disclose that compensation that is contingent on the closing of a transaction or the size of a transaction
presents a conflict of interest, because it may cause the underwriter to recommend a transaction that is unnecessary or to recommend that the size of the transaction be larger than is necessary.
This material was prepared by investment banking, or other non-research personnel of Davenport. This material was not produced by a research analyst, although it may refer to a Davenport
research analyst or research report. Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the Davenport fixed income or research department or others in
the firm.
This material ma have een re ared o in con unction with Daven ort tradin desks that ma deal as rinci al in o own o act as market make o li uidit rovide fo the
securities/instruments mentioned herein. The trading desk may have accumulated a position in the subject securities/instruments based on the information contained herein. Trading desk
materials are not independent of the proprietary interests of Davenport, which may conflict with your interests. Davenport may also perform or seek to perform financial advisory, underwriting
or placement agent services for the issuers of the securities and instruments mentioned herein.
This material has been prepared for information purposes only and is not a solicitation of any offer to buy or sell any security/instrument or to participate in any trading strategy. Any such offer
would be made only after a prospective participant had completed its own independent investigation of the securities, instruments or transactions and received all information it required to make
its own investment decision, including, where applicable, a review of any offering circular or memorandum describing such security or instrument. That information would contain material
information not contained herein and to which prospective participants are referred. This material is based on public information as of the specified date, and may be stale thereafter. We have
..
to publish on the securities/instruments mentioned herein.
Any securities referred to in this material may not have been registered under the U.S. Securities Act of 1933, as amended, and, if not, may not be offered or sold absent an exemption therefrom.
Recipients are required to comply with any legal or contractual restrictions on their purchase, holding, sale, exercise of rights or performance of obligations under any securities/instruments
transaction.
The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared and issued by Davenport for distribution to market professionals and
institutional investor clients only. Other recipients should seek independent financial advice prior to making any investment decision based on this material. This material does not provide
individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their
own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the
transaction. You should consider this material as only a single factor in making an investment decision.
The value of and income from investments and the cost of borrowing may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments
prices, market indexes, operational or financial conditions or companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments
transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ
from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the
Page 20
projections or estimates.,
does not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or
performance results will not materially differ from those estimated herein. Some of the information contained in this document may be aggregated data of transactions in securities or other
financial instruments executed by Davenport that has been compiled so as not to identify the underlying transactions of any particular customer. This material may not be sold or redistributed
without the prior written consent of Davenport.
Version 6/1/2012 DJG/CR